Loading…
Taiwan-listed software company; specific products and end markets not independently confirmed.
Taiwan-listed software company; specific products and end markets not independently confirmed.
Moat: none
Headquarters: Taiwan · Employees: 259
Size V5 Technologies (7822.TW) is a Taiwan Information Technology company (Packaged Software) with a market value of $788M, the 317th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$572.00 on 6 Nov 2026.
Performance Over six months the shares fell 59.4%, against -11.3% for the median peer and -3.4% for the Taiwan market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 187.8% over the last twelve months (peer median +1.5%); the operating margin is 37.2% (peer median 5.7%).
Valuation It trades at 15.9× forward earnings against a peer median of 19.6× (6th cheapest of 15).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +114%, so the hurdle is -116 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 193.7 points above its cost of capital (5.0% WACC).
Next results Next results expected around 19 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$3.08B | NT$2.08B | NT$721M | NT$209M | NT$211M |
| Revenue growth | — | +188% | +246% | -1% | — |
| Gross profit | NT$1.81B | NT$1.25B | NT$411M | NT$109M | NT$133M |
| EBITDA | NT$1.19B | NT$727M | NT$163M | -NT$72.6M | -NT$14.0M |
| Net income | NT$941M | NT$582M | NT$148M | -NT$79.3M | -NT$16.8M |
| Free cash flow | NT$1.00B | NT$877M | NT$16.0M | -NT$91.2M | NT$15.7M |
| Capital expenditure | NT$163M | NT$89.2M | NT$40.6M | NT$15.4M | NT$199,000 |
| Total debt | NT$328M | NT$67.3M | NT$35.1M | NT$29.6M | NT$28.5M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7822.TW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -42.2% | +1.1% | 2nd lowest of 21 |
| 6-month return | -59.4% | -11.3% | lowest of 21 |
| Distance from 52-week high | -69.5% | -43.1% | lowest of 21 |
| Revenue growth (TTM) | +187.8% | +1.5% | highest of 21 |
| Operating margin | 37.2% | 5.7% | 2nd highest of 21 |
| Forward P/E | 15.9× | 19.6× | 6th cheapest of 15 |
| Growth the price implies (Req g, 7 yrs) | -1.8% | 10.5% | 4th least demanding of 15 |
| Growth delivered (Del g) | +114.4% | +14.9% | highest of 15 |
| Hurdle (Req g minus delivered) | -116.2 pp | -6.4 pp | least demanding of 15 |
| ROIC minus cost of capital | +193.7 pp | -2.9 pp | highest of 20 |
| EV / EBITDA | 17.0× | 9.0× | most expensive of 11 |
| Net debt / EBITDA | -4.9× | -0.5× | 2nd least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| V5 Technologies 7822.TW | Taiwan | $788M | -59% | +188% | 37% | 15.9× | -1.8% | +114.4% |
| Consensus Cloud Solutions CCSI | United States | $791M | +27% | +1% | 42% | 7.0× | -2.5% | +1.1% |
| B-Soft 300451.SZ | China | $792M | -22% | -21% | -75% | 115.0× | n/a | n/a |
| Everplay EVPL.L | United Kingdom | $784M | +52% | +1% | 15% | 11.6× | 13.9% | +14.9% |
| Phreesia PHR | United States | $783M | +24% | +13% | 5% | 22.2× | 13.4% | +26.4% |
| Yonyou Auto Information Technology (Shanghai) 688479.SS | China | $793M | -9% | +1% | 2% | n/a | n/a | n/a |
| Bumble BMBL | United States | $798M | +65% | -13% | 28% | 8.0× | -10.5% | +10.7% |
| Gungho Online Entertainment 3765.T | Japan | $798M | -3% | -6% | 7% | 31.5× | n/a | n/a |
| Dynavox DYVOX.ST | Sweden | $778M | -14% | +10% | 13% | 24.0× | 7.6% | +22.5% |
| Anhui ZhongDianXinLong Science and Technology 002298.SZ | China | $799M | -21% | -29% | -17% | n/a | n/a | n/a |
| CiDi 3881.HK | Hong Kong | $777M | -43% | +139% | -48% | n/a | n/a | n/a |
| MNTN MNTN | United States | $776M | -38% | +21% | 15% | 10.3× | 0.2% | +41.0% |
| Pinming Technology 688109.SS | China | $801M | -29% | -13% | -6% | 53.0× | 44.7% | +2.9% |
| LINK Mobility LINK.OL | Norway | $771M | -9% | +16% | 6% | 16.1× | 5.7% | +14.9% |
| Intellect Design Arena INTELLECT.NS | India | $766M | -34% | +17% | 12% | 17.0× | 28.1% | +15.2% |
| Shenzhen Bingchuan Network 300533.SZ | China | $763M | -18% | -5% | -10% | n/a | 4.7% | +46.0% |
| Fujian Fuxin Software Development Joint Stock 688095.SS | China | $817M | -22% | +27% | 8% | 41.3× | 19.2% | +17.9% |
| Wutong 300292.SZ | China | $821M | -20% | -4% | 4% | n/a | 14.2% | +2.9% |
| PSI Software PSAN.DE | Germany | $822M | -1% | +2% | -5% | n/a | n/a | n/a |
| WingArc1st 4432.T | Japan | $755M | +29% | +15% | 30% | 15.4× | -7.6% | +11.1% |
| Linewell Software 603636.SS | China | $755M | -2% | -42% | -111% | 22.4× | 16.4% | -11.5% |