Australian underground mining contractor and developer, building its own Woodlawn zinc-copper mine while providing mining services to others.
Australian underground mining contractor and developer, building its own Woodlawn zinc-copper mine while providing mining services to others.
In one line: A mining contractor turned mine owner-operator.
Moat: narrow (process know-how). Specialist underground mining expertise supports both contract work and its own project development.
Headquarters: Perth, Australia · Founded: 2007
Size Develop Global (DVP.AX) is an Australia Materials company (Other Metals/Minerals) with a market value of $801M, the 207th largest of 316 Australia companies the cockpit tracks. Shares closed at A$3.55 on 6 Nov 2026.
Performance Over six months the shares fell 42.8%, against -13.6% for the median peer and +4.1% for the Australia market (cap-weighted) — 3rd lowest of 20 in its peer set.
Growth Revenue grew 67.9% over the last twelve months (peer median +28.6%); the operating margin is 4.0% (peer median 5.3%).
Valuation It trades at 11.8× forward earnings against a peer median of 28.6× (3rd cheapest of 9).
Capital Return on invested capital runs 7.8 points below its cost of capital (9.4% WACC).
Next results Next results expected around 15 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Revenue | A$389M | A$389M | A$231M | A$147M | A$67.8M |
| Revenue growth | — | +68% | +57% | +117% | — |
| Gross profit | A$23.8M | A$23.8M | A$5.31M | -A$1.31M | A$545,940 |
| EBITDA | A$39.0M | A$39.0M | A$26.1M | A$12.9M | -A$3.77M |
| Net income | A$8.19M | A$8.19M | A$72.4M | -A$12.1M | -A$17.9M |
| Free cash flow | -A$13.5M | -A$13.5M | -A$50.5M | -A$737,150 | A$3.82M |
| Capital expenditure | A$113M | A$113M | A$63.0M | A$30.6M | A$40.0M |
| Total debt | n/a | A$141M | A$158M | A$40.8M | A$27.9M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Develop Global DVP.AX | $801M | -43% | +68% | 4% | 11.8× | n/a |
| Perenti PRN.AX | $1.31B | -8% | -4% | 9% | 10.3× | -9.8% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DVP.AX | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -17.4% | -17.4% | 11th highest of 21 |
| 6-month return | -42.8% | -13.6% | 3rd lowest of 20 |
| Distance from 52-week high | -53.8% | -37.9% | 6th lowest of 21 |
| Revenue growth (TTM) | +67.9% | +28.6% | 2nd highest of 15 |
| Operating margin | 4.0% | 5.3% | 6th lowest of 16 |
| Forward P/E | 11.8× | 28.6× | 3rd cheapest of 9 |
| ROIC minus cost of capital | -7.8 pp | -5.2 pp | 8th lowest of 18 |
| EV / EBITDA | 30.3× | 18.2× | 3rd most expensive of 7 |
| Net debt / EBITDA | 0.7× | 0.0× | 2nd most indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Develop Global DVP.AX | Australia | $801M | -43% | +68% | 4% | 11.8× | n/a | n/a |
| Jiangyin Electrical Alloy 300697.SZ | China | $791M | -24% | +54% | 5% | n/a | n/a | n/a |
| Jinzhou Yongshan Lithium 603399.SS | China | $821M | -45% | +50% | 2% | n/a | n/a | n/a |
| GRIPM Advanced Materials 688456.SS | China | $780M | -24% | +34% | 2% | 49.6× | n/a | n/a |
| IMC Rare Earths IMC | United States | $824M | n/a | n/a | n/a | n/a | n/a | n/a |
| Luyang Energy-Saving Materials 002088.SZ | China | $837M | +12% | -21% | 1% | 58.4× | 20.8% | +1.3% |
| Talon Metals TLO.TO | Canada | $839M | +3% | n/a | 3% | 17.9× | n/a | n/a |
| Imperial Metals III.TO | Canada | $759M | -2% | +5% | 32% | 7.6× | -7.6% | +36.1% |
| Mishra Dhatu Nigam MIDHANI.NS | India | $753M | -8% | +18% | 14% | 39.9× | 45.3% | +8.2% |
| Alnera Aluminium 301613.SZ | China | $749M | -36% | +31% | 5% | n/a | 13.7% | +56.0% |
| Infund 002141.SZ | China | $738M | +32% | -3% | 11% | n/a | 8.4% | +3.8% |
| Talamore Mining TALA.TO | Canada | $728M | -32% | n/a | n/a | n/a | n/a | n/a |
| NorthIsle Copper and Gold NCX.V | Canada | $725M | +3% | n/a | n/a | n/a | n/a | n/a |
| Gold Royalty GROY | United States | $723M | -14% | +82% | 23% | 39.4× | 54.3% | +58.2% |
| Lithium Americas LAC.TO | Canada | $712M | -64% | n/a | n/a | n/a | n/a | n/a |
| Wenzhou Hongfeng Electrical Alloy 300283.SZ | China | $712M | -23% | +48% | 5% | n/a | n/a | n/a |
| Changsha Dialine New Material Sci.&Tech 300700.SZ | China | $903M | -13% | +14% | -23% | n/a | n/a | n/a |
| Amerigo Resources ARG.TO | Canada | $910M | +24% | +54% | 41% | 12.2× | 3.8% | +13.4% |
| Osisko Metals OM.TO | Canada | $911M | -16% | n/a | n/a | n/a | n/a | n/a |
| Sandur Manganese & Iron Ores SANDUMA.NS | India | $914M | -18% | +21% | 20% | n/a | 13.8% | +46.8% |
| Metals X MLX.AX | Australia | $934M | -11% | +26% | 53% | 7.2× | -10.3% | +31.2% |