Loading…
← CockpitCompetitor Analysis › DVP.AX Develop Global LimitedOpen in the cockpit ↗

Develop Global LimitedDVP.AXCompetitor analysis, valuation and peers

Australia · AUD·Materials›Other Metals/Minerals

Australian underground mining contractor and developer, building its own Woodlawn zinc-copper mine while providing mining services to others.

≈ A mining contractor turned mine owner-operatorMomentum laggard 10
Mkt cap
$801M
US dollars, full cap
Free float
78%
of shares outstanding
$/day
$4.41M
20-day average traded
Fwd P/E
11.8×
forward earnings
ROIC−WACC
-7.8 pp
WACC 9.4%
Hurdle
n/a
no reverse DCF
Next earnings
129 days
15 Mar 2027
Close · AUDA$3.55
1D-10.1%
1W-9.2%
1M-17.4%
3M-28.4%
6M-42.8%
YTD-23.8%
1Y+3.5%
ATR %7.2%
52w lowhigh53.8% off high

What Develop Global does

Australian underground mining contractor and developer, building its own Woodlawn zinc-copper mine while providing mining services to others.

In one line: A mining contractor turned mine owner-operator.

Products and services

  • Underground mining services
  • Woodlawn zinc-copper project

Customers

  • Third-party mine owners (contracting)
  • Zinc/copper concentrate buyers

Where it sits in the supply chain

  • Mining services
  • Underground mining contracting
  • Own-mine development (Woodlawn)

What could go right

  • Zinc/copper price strength
  • New mining services contract wins

What could go wrong

  • Commodity price cyclicality
  • Ramp-up/execution risk at Woodlawn

Moat: narrow (process know-how). Specialist underground mining expertise supports both contract work and its own project development.

Headquarters: Perth, Australia · Founded: 2007

Named competitors

  • Perenti PRN.AX
  • Byrnecut (private) private or unlisted

Develop Global at a glance

Size Develop Global (DVP.AX) is an Australia Materials company (Other Metals/Minerals) with a market value of $801M, the 207th largest of 316 Australia companies the cockpit tracks. Shares closed at A$3.55 on 6 Nov 2026.

Performance Over six months the shares fell 42.8%, against -13.6% for the median peer and +4.1% for the Australia market (cap-weighted) — 3rd lowest of 20 in its peer set.

Growth Revenue grew 67.9% over the last twelve months (peer median +28.6%); the operating margin is 4.0% (peer median 5.3%).

Valuation It trades at 11.8× forward earnings against a peer median of 28.6× (3rd cheapest of 9).

Capital Return on invested capital runs 7.8 points below its cost of capital (9.4% WACC).

Next results Next results expected around 15 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 84DVP.AX 59
Six months, rebased to 100: Develop Global against the median of its 20 peers (local-currency closes).

Develop Global financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$389MA$389MA$231MA$147MA$67.8M
Revenue growth—+68%+57%+117%—
Gross profitA$23.8MA$23.8MA$5.31M-A$1.31MA$545,940
EBITDAA$39.0MA$39.0MA$26.1MA$12.9M-A$3.77M
Net incomeA$8.19MA$8.19MA$72.4M-A$12.1M-A$17.9M
Free cash flow-A$13.5M-A$13.5M-A$50.5M-A$737,150A$3.82M
Capital expenditureA$113MA$113MA$63.0MA$30.6MA$40.0M
Total debtn/aA$141MA$158MA$40.8MA$27.9M

Quarterly statements and history in the cockpit →

Develop Global competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-20%0%+20%+40%300697603399688456002088TLOIIIMIDHANI301613002141TALANCXGROYLAC300283300700ARGSANDUMAMLXDVP.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Develop Global is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%20×40×60×688456002088IIIMIDHANIGROYARGMLXDVP.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Develop Global is the large dot.

Develop Global competitors and peer comparison

Head to head with its named competitors (DVP.AX vs PRN.AX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Develop Global DVP.AX$801M-43%+68%4%11.8×n/a
Perenti PRN.AX$1.31B-8%-4%9%10.3×-9.8%

How Develop Global compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Develop Global against its 20 peers (data as of 6 Nov 2026)
MeasureDVP.AXPeer medianRank in peer set
1-month return-17.4%-17.4%11th highest of 21
6-month return-42.8%-13.6%3rd lowest of 20
Distance from 52-week high-53.8%-37.9%6th lowest of 21
Revenue growth (TTM)+67.9%+28.6%2nd highest of 15
Operating margin4.0%5.3%6th lowest of 16
Forward P/E11.8×28.6×3rd cheapest of 9
ROIC minus cost of capital-7.8 pp-5.2 pp8th lowest of 18
EV / EBITDA30.3×18.2×3rd most expensive of 7
Net debt / EBITDA0.7×0.0×2nd most indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Develop Global DVP.AXAustralia$801M-43%+68%4%11.8×n/an/a
Jiangyin Electrical Alloy 300697.SZChina$791M-24%+54%5%n/an/an/a
Jinzhou Yongshan Lithium 603399.SSChina$821M-45%+50%2%n/an/an/a
GRIPM Advanced Materials 688456.SSChina$780M-24%+34%2%49.6×n/an/a
IMC Rare Earths IMCUnited States$824Mn/an/an/an/an/an/a
Luyang Energy-Saving Materials 002088.SZChina$837M+12%-21%1%58.4×20.8%+1.3%
Talon Metals TLO.TOCanada$839M+3%n/a3%17.9×n/an/a
Imperial Metals III.TOCanada$759M-2%+5%32%7.6×-7.6%+36.1%
Mishra Dhatu Nigam MIDHANI.NSIndia$753M-8%+18%14%39.9×45.3%+8.2%
Alnera Aluminium 301613.SZChina$749M-36%+31%5%n/a13.7%+56.0%
Infund 002141.SZChina$738M+32%-3%11%n/a8.4%+3.8%
Talamore Mining TALA.TOCanada$728M-32%n/an/an/an/an/a
NorthIsle Copper and Gold NCX.VCanada$725M+3%n/an/an/an/an/a
Gold Royalty GROYUnited States$723M-14%+82%23%39.4×54.3%+58.2%
Lithium Americas LAC.TOCanada$712M-64%n/an/an/an/an/a
Wenzhou Hongfeng Electrical Alloy 300283.SZChina$712M-23%+48%5%n/an/an/a
Changsha Dialine New Material Sci.&Tech 300700.SZChina$903M-13%+14%-23%n/an/an/a
Amerigo Resources ARG.TOCanada$910M+24%+54%41%12.2×3.8%+13.4%
Osisko Metals OM.TOCanada$911M-16%n/an/an/an/an/a
Sandur Manganese & Iron Ores SANDUMA.NSIndia$914M-18%+21%20%n/a13.8%+46.8%
Metals X MLX.AXAustralia$934M-11%+26%53%7.2×-10.3%+31.2%

Questions

Who are Develop Global's main competitors?
Named competitors: Perenti (PRN.AX), Byrnecut (private) (private or unlisted). The cockpit's measured peer set (industry) also includes Jiangyin Electrical Alloy (300697.SZ), Jinzhou Yongshan Lithium (603399.SS), GRIPM Advanced Materials (688456.SS), IMC Rare Earths (IMC), Luyang Energy-Saving Materials (002088.SZ), Talon Metals (TLO.TO).
Is Develop Global expensive compared with its peers?
On forward p/e it trades at 11.8× against a peer median of 28.6×, 3rd cheapest of 9 in its peer set.
How has Develop Global stock performed?
Over six months to 6 Nov 2026 the shares returned -42.8% against -13.6% for the median peer; over one year +3.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.