Loading…
Explores the Hushamu copper-gold porphyry deposit on Vancouver Island, British Columbia.
Explores the Hushamu copper-gold porphyry deposit on Vancouver Island, British Columbia.
Has no mining income and funds itself by selling shares to pay for drilling and technical studies. Value rests on whether the deposit can be shown to be large, high-grade and permittable enough to attract a buyer or financing partner, which is why advancing studies, not sales, drives the company.
Moat: none (installed base). Sizeable known deposit but still at pre-feasibility, pre-construction stage.
Headquarters: Vancouver, Canada · Founded: 2020 · Employees: 17
Size NorthIsle Copper and Gold (NCX.V) is a Canada Materials company (Other Metals/Minerals) with a market value of $725M, the 296th largest of 420 Canada companies the cockpit tracks. Shares closed at C$3.05 on 6 Nov 2026.
Performance Over six months the shares gained 3.4%, against -24.4% for the median peer and +5.2% for the Canada market (cap-weighted) — 3rd highest of 20 in its peer set.
Valuation It trades at 7.55× book value against a peer median of 2.46× (2nd most expensive of 20).
Price implies The share price implies a return on equity of about 85.9%; NorthIsle Copper and Gold delivers -33.3%, so the price asks more than the business earns today.
Next results Next results expected around 25 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | C$0 | C$0 | C$0 | C$0 | C$0 |
| Revenue growth | — | — | — | — | — |
| Gross profit | -C$210,649 | -C$102,404 | -C$43,302 | -C$10,679 | -C$62,520 |
| EBITDA | -C$30.0M | -C$17.0M | -C$10.4M | -C$7.99M | -C$8.12M |
| Net income | -C$24.7M | -C$13.5M | -C$9.51M | -C$5.35M | -C$6.66M |
| Free cash flow | -C$26.7M | -C$14.9M | -C$9.15M | -C$6.50M | -C$7.23M |
| Capital expenditure | C$353,165 | C$307,655 | C$0 | C$0 | C$0 |
| Total debt | C$662,513 | C$434,488 | C$170,603 | C$0 | C$0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | ROE | Price / book | Implied ROE |
|---|---|---|---|---|---|---|
| NorthIsle Copper and Gold NCX.V | $725M | +3% | n/a | -33% | 7.55× | 85.9% |
| Evolution Metals & Technologies EMAT | $1.23B | -79% | n/a | n/a | n/a | n/a |
| Solaris Resources SLS.TO | $1.19B | -28% | n/a | n/a | n/a | n/a |
| Teck Resources TECK-B.TO | $29.9B | +3% | +44% | 14% | 1.46× | 16.0% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | NCX.V | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -15.3% | -18.1% | 9th highest of 21 |
| 6-month return | +3.4% | -24.4% | 3rd highest of 20 |
| Return on equity | -33.3% | 0.2% | 4th lowest of 20 |
| Price / book | 7.55× | 2.46× | 2nd most expensive of 20 |
| ROE the price implies | 85.9% | 16.0% | most demanding of 20 |
| ROE delivered | -33.3% | -2.5% | 4th lowest of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | ROE | Price / book | Implied ROE | Delivered ROE |
|---|---|---|---|---|---|---|---|---|
| NorthIsle Copper and Gold NCX.V | Canada | $725M | +3% | n/a | -33% | 7.55× | 85.9% | -33.3% |
| Gold Royalty GROY | United States | $723M | -14% | +82% | 0% | 0.99× | 10.6% | 0.2% |
| Talamore Mining TALA.TO | Canada | $728M | -32% | n/a | -61% | 5.37× | 84.0% | -60.7% |
| Lithium Americas LAC.TO | Canada | $712M | -64% | n/a | -9% | 0.49× | 10.7% | -9.3% |
| Infund 002141.SZ | China | $738M | +32% | -3% | 9% | 5.48× | 37.3% | 8.8% |
| Wenzhou Hongfeng Electrical Alloy 300283.SZ | China | $712M | -23% | +48% | 11% | 3.87× | 39.0% | 11.1% |
| Alnera Aluminium 301613.SZ | China | $749M | -36% | +31% | 7% | 2.07× | 16.0% | 7.1% |
| Mishra Dhatu Nigam MIDHANI.NS | India | $753M | -8% | +18% | 9% | 4.64× | 72.6% | n/a |
| Imperial Metals III.TO | Canada | $759M | -2% | +5% | 11% | 1.00× | 8.7% | 11.0% |
| Lithium Argentina LAR | United States | $686M | -64% | n/a | -7% | 0.89× | 12.4% | -6.6% |
| GRIPM Advanced Materials 688456.SS | China | $780M | -24% | +34% | 7% | 4.00× | 47.8% | 7.3% |
| Enviri NVRI | United States | $672M | +24% | -23% | -81% | 1.05× | 6.5% | -81.2% |
| Gruvaktiebolaget Viscaria VISC.ST | Sweden | $669M | -1% | n/a | -5% | 1.31× | 8.3% | -5.2% |
| Jiangyin Electrical Alloy 300697.SZ | China | $791M | -24% | +54% | 16% | 3.74× | 34.1% | 15.8% |
| Develop Global DVP.AX | Australia | $801M | -43% | +68% | 1% | 1.72× | 14.9% | 1.3% |
| Sigma Lithium SGML | United States | $655M | -73% | -14% | -32% | 7.94× | 47.3% | -31.8% |
| Marimaca Copper MARI.TO | Canada | $652M | -18% | n/a | -16% | 2.46× | 14.1% | -16.4% |
| Fuda New Material 603045.SS | China | $645M | -31% | +63% | 33% | 3.21× | 38.8% | 33.5% |
| Lingyuan Iron & Steel 600231.SS | China | $642M | -31% | -3% | -60% | 1.61× | 13.8% | -59.6% |
| Jinzhou Yongshan Lithium 603399.SS | China | $821M | -45% | +50% | -8% | 3.51× | 35.1% | -7.8% |
| IMC Rare Earths IMC | United States | $824M | n/a | n/a | n/a | n/a | n/a | n/a |