Loading…
Employees: 4,009
Size CEWE Stiftung & Co. KGaA (CWC.DE) is a Germany Consumer Discretionary company (Specialty Stores) with a market value of $926M, the 151st largest of 205 Germany companies the cockpit tracks. Shares closed at €114.00 on 6 Nov 2026.
Performance Over six months the shares gained 11.1%, against +0.8% for the median peer and +2.6% for the Germany market (cap-weighted) — 7th highest of 20 in its peer set.
Growth Revenue grew 3.8% over the last twelve months (peer median +5.6%); the operating margin is 10.7% (peer median 4.2%).
Valuation It trades at 10.1× forward earnings against a peer median of 14.1× (4th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 7.3 points above its cost of capital (7.2% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | €865M | €833M | €780M | €733M |
| Revenue growth | — | +4% | +7% | +6% | — |
| Gross profit | n/a | €367M | €362M | €325M | €299M |
| EBITDA | n/a | €144M | €151M | €147M | €136M |
| Net income | n/a | €58.0M | €60.1M | €57.3M | €51.1M |
| Free cash flow | n/a | €43.3M | €75.5M | €77.4M | €37.6M |
| Capital expenditure | n/a | €60.9M | €56.2M | €52.9M | €55.3M |
| Total debt | €38.7M | €41.1M | €43.1M | €46.6M | €50.6M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CWC.DE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.7% | -0.8% | 6th highest of 21 |
| 6-month return | +11.1% | +0.8% | 7th highest of 20 |
| Distance from 52-week high | -3.5% | -31.3% | 2nd highest of 21 |
| Revenue growth (TTM) | +3.8% | +5.6% | 7th lowest of 21 |
| Operating margin | 10.7% | 4.2% | 5th highest of 20 |
| Forward P/E | 10.1× | 14.1× | 4th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | -2.3% | -0.1% | 6th least demanding of 16 |
| Growth delivered (Del g) | +3.5% | +6.9% | 4th lowest of 16 |
| Hurdle (Req g minus delivered) | -5.9 pp | -4.8 pp | 8th least demanding of 16 |
| ROIC minus cost of capital | +7.3 pp | +3.5 pp | 5th highest of 19 |
| EV / EBITDA | 5.9× | 7.7× | 4th cheapest of 11 |
| Net debt / EBITDA | 0.1× | 1.6× | 3rd least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| CEWE Stiftung & Co. KGaA CWC.DE | Germany | $926M | +11% | +4% | 11% | 10.1× | -2.3% | +3.5% |
| P N Gadgil Jewellers PNGJL.NS | India | $919M | -17% | +51% | 6% | 15.9× | n/a | n/a |
| Augmont Enterprises AUGMONT.NS | India | $892M | n/a | +42% | 0% | n/a | n/a | n/a |
| Douglas DOU.DE | Germany | $976M | -7% | +1% | 4% | 6.7× | -1.1% | +7.6% |
| Synsam SYNSAM.ST | Sweden | $868M | +13% | +9% | 10% | 15.0× | -4.4% | +10.2% |
| Nick Scali NCK.AX | Australia | $842M | +1% | +4% | 23% | 9.0× | 7.5% | +6.7% |
| Pet Valu PET.TO | Canada | $1.03B | +6% | +6% | 16% | 13.0× | -3.5% | +12.6% |
| FIYTA Precision Technology 000026.SZ | China | $1.05B | +1% | +2% | n/a | 52.4× | 5.3% | -3.8% |
| Apotea APOTEA.ST | Sweden | $1.11B | +42% | +9% | 4% | 37.2× | 7.9% | +9.4% |
| Rayhoo Motor Dies 002997.SZ | China | $769M | -18% | +9% | 11% | 10.3× | -2.8% | +28.3% |
| Chow Sang Sang Holdings International 0116.HK | Hong Kong | $1.13B | +7% | +16% | 20% | 3.1× | n/a | n/a |
| TUHU Car 9690.HK | Hong Kong | $1.14B | -13% | +16% | 0% | 21.3× | -17.8% | +12.7% |
| Bluestone Jewellery and Lifestyle BLUESTONE.NS | India | $1.15B | +41% | +38% | 9% | 132.9× | n/a | n/a |
| Halfords HFD.L | United Kingdom | $744M | +65% | +5% | 3% | 12.5× | 4.7% | +6.9% |
| Sinomach Automobile 600335.SS | China | $1.16B | -14% | -11% | 2% | n/a | -10.9% | -4.2% |
| MarineMax HZO | United States | $1.16B | +21% | -6% | 2% | 32.8× | n/a | n/a |
| Wickes WIX.L | United Kingdom | $717M | +36% | +4% | 4% | 13.3× | 2.2% | +4.0% |
| Kidswant Digital Technology 301078.SZ | China | $1.24B | -25% | +5% | 5% | 21.8× | -0.6% | +4.2% |
| Vats Liquor Chain Store Management Joint Stock 300755.SZ | China | $689M | -19% | -22% | 0% | n/a | 19.4% | +3.6% |
| Nextage 3186.T | Japan | $1.25B | -26% | +24% | 4% | 11.2× | -0.1% | +22.0% |
| Fujian Zhangzhou Development 000753.SZ | China | $686M | -31% | -21% | -3% | n/a | 38.9% | -2.4% |