Loading…
Employees: 4,229
Size Synsam (SYNSAM.ST) is a Sweden Consumer Discretionary company (Specialty Stores) with a market value of $868M, the 140th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 58.50 on 6 Nov 2026.
Performance Over six months the shares gained 12.9%, against +0.8% for the median peer and +8.2% for the Sweden market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 8.9% over the last twelve months (peer median +5.3%); the operating margin is 10.4% (peer median 4.3%).
Valuation It trades at 15.0× forward earnings against a peer median of 12.9× (7th most expensive of 18).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 5.6 points above its cost of capital (5.3% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 7.34B | SEK 7.07B | SEK 6.43B | SEK 5.91B | SEK 5.28B |
| Revenue growth | — | +10% | +9% | +12% | — |
| Gross profit | SEK 765M | SEK 726M | SEK 732M | SEK 617M | SEK 480M |
| EBITDA | SEK 1.62B | SEK 1.55B | SEK 1.51B | SEK 1.36B | SEK 1.15B |
| Net income | SEK 576M | SEK 454M | SEK 366M | SEK 311M | SEK 328M |
| Free cash flow | SEK 1.09B | SEK 991M | SEK 598M | SEK 935M | SEK 338M |
| Capital expenditure | SEK 318M | SEK 316M | SEK 377M | SEK 247M | SEK 382M |
| Total debt | SEK 3.69B | SEK 3.51B | SEK 3.41B | SEK 3.25B | SEK 3.40B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SYNSAM.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +15.2% | -0.4% | 6th highest of 21 |
| 6-month return | +12.9% | +0.8% | 6th highest of 20 |
| Distance from 52-week high | -18.9% | -31.3% | 6th highest of 21 |
| Revenue growth (TTM) | +8.9% | +5.3% | 9th highest of 21 |
| Operating margin | 10.4% | 4.3% | 8th highest of 20 |
| Forward P/E | 15.0× | 12.9× | 7th most expensive of 18 |
| Growth the price implies (Req g, 7 yrs) | -4.4% | 4.7% | 3rd least demanding of 16 |
| Growth delivered (Del g) | +10.2% | +6.7% | 5th highest of 16 |
| Hurdle (Req g minus delivered) | -14.7 pp | -1.8 pp | 5th least demanding of 16 |
| ROIC minus cost of capital | +5.6 pp | +0.1 pp | 7th highest of 19 |
| EV / EBITDA | 7.1× | 6.2× | 6th most expensive of 12 |
| Net debt / EBITDA | 1.9× | 1.4× | 7th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Synsam SYNSAM.ST | Sweden | $868M | +13% | +9% | 10% | 15.0× | -4.4% | +10.2% |
| Augmont Enterprises AUGMONT.NS | India | $892M | n/a | +42% | 0% | n/a | n/a | n/a |
| Nick Scali NCK.AX | Australia | $842M | +1% | +4% | 23% | 9.0× | 7.5% | +6.7% |
| P N Gadgil Jewellers PNGJL.NS | India | $919M | -17% | +51% | 6% | 15.9× | n/a | n/a |
| CEWE Stiftung & Co. KGaA CWC.DE | Germany | $926M | +11% | +4% | 11% | 10.1× | -2.3% | +3.5% |
| Douglas DOU.DE | Germany | $976M | -7% | +1% | 4% | 6.7× | -1.1% | +7.6% |
| Rayhoo Motor Dies 002997.SZ | China | $769M | -18% | +9% | 11% | 10.3× | -2.8% | +28.3% |
| Halfords HFD.L | United Kingdom | $744M | +65% | +5% | 3% | 12.5× | 4.7% | +6.9% |
| Pet Valu PET.TO | Canada | $1.03B | +6% | +6% | 16% | 13.0× | -3.5% | +12.6% |
| FIYTA Precision Technology 000026.SZ | China | $1.05B | +1% | +2% | n/a | 52.4× | 5.3% | -3.8% |
| Wickes WIX.L | United Kingdom | $717M | +36% | +4% | 4% | 13.3× | 2.2% | +4.0% |
| Vats Liquor Chain Store Management Joint Stock 300755.SZ | China | $689M | -19% | -22% | 0% | n/a | 19.4% | +3.6% |
| Fujian Zhangzhou Development 000753.SZ | China | $686M | -31% | -21% | -3% | n/a | 38.9% | -2.4% |
| Hubei Three Gorges Tourism 002627.SZ | China | $684M | -14% | +8% | 13% | 28.3× | n/a | n/a |
| Apotea APOTEA.ST | Sweden | $1.11B | +42% | +9% | 4% | 37.2× | 7.9% | +9.4% |
| Chow Sang Sang Holdings International 0116.HK | Hong Kong | $1.13B | +7% | +16% | 20% | 3.1× | n/a | n/a |
| TUHU Car 9690.HK | Hong Kong | $1.14B | -13% | +16% | 0% | 21.3× | -17.8% | +12.7% |
| Zhongsheng Hldg 0881.HK | Hong Kong | $656M | -70% | -5% | 0% | 7.6× | 48.7% | +1.4% |
| Betterware de Mexico, S.A.P.I. de C.V BWMX | United States | $655M | -1% | +28% | 17% | 6.3× | -9.2% | +17.0% |
| Bluestone Jewellery and Lifestyle BLUESTONE.NS | India | $1.15B | +41% | +38% | 9% | 132.9× | n/a | n/a |
| Wuxi Commercial Mansion Grand Orient 600327.SS | China | $652M | +24% | -28% | 1% | 12.9× | 13.2% | -16.3% |