Loading…

ComcastCMCSACompetitor analysis, valuation and peers

United States · USD·Communication Services›Cable/Satellite TV

Cable and broadband provider (Xfinity) that also owns NBCUniversal—film, TV, theme parks—and Sky, Europe's pay-TV operator.

Momentum strong 62
Mkt cap
$86.6B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$747M
20-day average traded
Fwd P/E
7.2×
forward earnings
ROIC−WACC
+1.5 pp
WACC 6.9%
Hurdle
-10 pp
Req g minus delivered
Official | Implied
A- / BBB-
agencies · bond market
Next earnings
83 days
28 Jan 2027
Close · USD$24.39
1D-2.2%
1W+5.0%
1M+15.0%
3M-3.2%
6M-2.7%
YTD-9.7%
1Y-3.4%
ATR %3.1%
Beta0.01
52w lowhigh23.9% off high

What Comcast does

Cable and broadband provider (Xfinity) that also owns NBCUniversal—film, TV, theme parks—and Sky, Europe's pay-TV operator.

Is paid monthly by households and businesses for broadband, the profit engine, and through NBCUniversal by advertisers, fees from distributors carrying its channels, film and theme-park tickets. It bought Sky in 2018 to add European pay-TV. In 2024 it announced a plan to separate most of its cable TV networks into a new company, Versant.

Products and services

  • Xfinity (broadband/cable)
  • NBCUniversal (TV, film, Universal theme parks)
  • Peacock (streaming)
  • Sky (European pay-TV)

Customers

  • US residential/business broadband and cable subscr
  • European pay-TV subscribers (Sky)
  • Advertisers

Where it sits in the supply chain

  • Communication services
  • Cable/broadband and media
  • Broadband/cable distribution and…

What could go right

  • Broadband ARPU growth
  • Theme park (Epic Universe) and streaming expansion

What could go wrong

  • Cable video subscriber losses (cord-cutting)
  • Broadband competition from fiber/fixed wireless

Moat: wide (scale, installed base, distribution). Dense broadband/cable network infrastructure is very costly to replicate, giving durable regional market power.

Headquarters: Philadelphia, Pennsylvania, US · Founded: 1963 · Employees: 179,000

Named competitors

Comcast at a glance

Size Comcast (CMCSA) is a United States Communication Services company (Cable/Satellite TV) with a market value of $86.6B, the 156th largest of 3,117 United States companies the cockpit tracks. Shares closed at $24.39 on 6 Nov 2026.

Performance Over six months the shares fell 2.7%, against -13.1% for the median peer and -1.1% for the United States market (cap-weighted) — 6th highest of 18 in its peer set.

Growth Revenue fell 0.2% over the last twelve months (peer median -1.5%); the operating margin is 14.9% (peer median 5.7%).

Valuation It trades at 7.2× forward earnings against a peer median of 8.0× (5th cheapest of 11).

Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -10 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.5 points above its cost of capital (6.9% WACC).

Credit Comcast has 70 bonds outstanding ($79.4B), rated A- by the agencies and trading like BBB- at a weighted spread of 141 bp.

Short interest Short interest is 2.2% of the free float (15 Oct 2026).

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026CMCSA 99Peer median 86
Six months, rebased to 100: Comcast against the median of its 18 peers (local-currency closes).

Comcast financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$123B$124B$124B$122B$121B
Revenue growth—0%+2%0%—
Gross profit$70.5B$72.5B$71.9B$70.5B$69.4B
EBITDA$33.8B$37.4B$38.1B$37.6B$36.4B
Net income$11.3B$20.0B$16.2B$15.4B$5.37B
Free cash flow$19.7B$21.9B$15.4B$16.3B$15.8B
Capital expenditure$14.7B$14.4B$15.2B$15.5B$13.8B
Total debt$87.4B$105B$105B$104B$107B

Quarterly statements and history in the cockpit →

Comcast competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%0%SKYDCHTRVSNT600637CAN600959000156CPS600996600936002238RAY000665VPLAY-AAMCX6464CMCSA6-month return →1-month return →
Up and to the right = strong over both horizons. Comcast is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%0×10×20×30×SKYDCHTRPCHTRVSNT600637CANCPSCCARAYCMCSARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Comcast is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%SKYDCHTRPCHTRVSNT600637CPS600996600936002238RAYAMCX6464CMCSAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Comcast is the large dot.

Comcast competitors and peer comparison

Head to head with its named competitors (CMCSA vs CHTR vs VZ vs T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Comcast CMCSA$86.6B-3%0%15%7.2×-6.4%
Charter Communications CHTR$20.8B-24%-2%24%3.1×-8.5%
Verizon VZ$189B-3%+1%24%8.8×-7.2%
AT&T T$146B-14%+4%22%8.5×-4.8%
Warner Bros. Discovery WBDn/a+13%n/an/an/an/a

How Comcast compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Comcast against its 18 peers (data as of 6 Nov 2026)
MeasureCMCSAPeer medianRank in peer set
1-month return+15.0%-0.9%highest of 19
6-month return-2.7%-13.1%6th highest of 18
Distance from 52-week high-23.9%-32.2%4th highest of 19
Revenue growth (TTM)-0.2%-1.5%9th highest of 19
Operating margin14.9%5.7%7th highest of 19
Forward P/E7.2×8.0×5th cheapest of 11
Growth the price implies (Req g, 7 yrs)-6.4%1.6%6th least demanding of 15
Growth delivered (Del g)+3.6%+2.4%5th highest of 15
Hurdle (Req g minus delivered)-10.0 pp-1.9 pp5th least demanding of 15
ROIC minus cost of capital+1.5 pp-0.0 pp8th highest of 18
EV / EBITDA4.9×6.8×4th cheapest of 12
Net debt / EBITDA2.4×3.8×4th least indebted of 13
Bond spread141 bp315 bptightest of 5

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Comcast CMCSAUnited States$86.6B-3%0%15%7.2×-6.4%+3.6%
Skydance SKYDUnited States$40.4B-28%+1%8%24.2×23.2%+2.7%
Charter Communications, Inc. Cum Red Pfd Shs Series A CHTRPUnited States$21.2Bn/a-2%24%0.6×-11.0%+2.6%
Charter Communications CHTRUnited States$20.8B-24%-2%24%3.1×-8.5%+2.6%
Versant Media VSNTUnited States$4.59B-18%-4%18%5.5×-13.9%-5.1%
Oriental Pearl 600637.SSChina$4.07B-19%-7%3%29.9×15.5%-5.7%
Canal+ CAN.LUnited Kingdom$3.11B+2%+10%4%9.2×n/an/a
Jiangsu Broadcasting Cable Information Network 600959.SSChina$2.42B-17%-8%-8%n/an/an/a
Wasu Media 000156.SZChina$2.17B+5%-4%2%n/a-6.9%+3.9%
Cyfrowy Polsat CPS.WAPoland$2.08B-24%0%10%14.5×6.6%+3.7%
Cogeco Communications CCA.TOCanada$1.67B-13%-4%26%7.8×-8.9%+2.2%
Guizhou Broadcasting & TV Information Network 600996.SSChina$1.22B-23%-7%-89%n/a30.2%-18.3%
Guangxi Beitou Technology 600936.SSChina$925M-11%+13%2%n/a15.7%+10.6%
Shenzhen Topway Video Communication 002238.SZChina$810M-8%-16%-22%n/a16.0%-5.8%
Stingray RAY.TOCanada$786M+11%+32%20%8.1×5.5%+13.1%
Hubei Broadcasting & Television Information Network 000665.SZChina$698M-15%+1%-48%n/an/an/a
Viaplay VPLAY-A.STSweden$615M+32%+20%3%n/an/an/a
AMC Global Media AMCXUnited States$346M-5%-5%8%2.6×-4.9%-3.9%
Taiwan Optical Platform 6464.TWTaiwan$311M+5%0%26%n/a-2.3%+0.6%

Comcast bonds and credit

Comcast has 70 bonds outstanding with $79.4B face value. The agencies rate it A-; its bonds trade like BBB-. Weighted yield 6.26%, a spread of 141 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Comcast's main competitors?
Named competitors: Charter Communications (CHTR), Verizon (VZ), AT&T (T), Warner Bros. Discovery (WBD). The cockpit's measured peer set (industry) also includes Skydance (SKYD), Charter Communications, Inc. Cum Red Pfd Shs Series A (CHTRP), Charter Communications (CHTR), Versant Media (VSNT), Oriental Pearl (600637.SS), Canal+ (CAN.L).
Is Comcast expensive compared with its peers?
On forward p/e it trades at 7.2× against a peer median of 8.0×, 5th cheapest of 11 in its peer set. For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -10 pp: the price already allows for a slowdown.
How has Comcast stock performed?
Over six months to 6 Nov 2026 the shares returned -2.7% against -13.1% for the median peer; over one year -3.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.