Loading…

Admiral Group plcADM.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Financials›Property/Casualty Insurance

UK car (and home/travel) insurer selling direct-to-consumer motor insurance, distributing heavily via price-comparison sites.

≈ A UK version of Progressive/GEICO, a direct motor insurerMomentum strong 73
Mkt cap
$16.1B
US dollars, full cap
Free float
88%
of shares outstanding
$/day
$29.1M
20-day average traded
P/B
8.04×
price to book
ROE
45.6%
delivered
Implied ROE
33.5%
what the price asks
Official | Implied
BBB / BBB-
agencies · bond market
Next earnings
125 days
11 Mar 2027
Close · GBP£3,934
1D-3.0%
1W+1.6%
1M+8.6%
3M+3.6%
6M+22.9%
YTD+23.9%
1Y+22.3%
ATR %2.2%
52w lowhigh4.7% off high

What Admiral does

UK car (and home/travel) insurer selling direct-to-consumer motor insurance, distributing heavily via price-comparison sites.

Earns an underwriting profit when premiums outweigh claims and costs, plus fees from instalment payments and add-on products, with reinsurers taking a share of both premiums and claims. UK motor carries the group, and many UK customers are won through price-comparison sites.

In one line: A UK version of Progressive/GEICO, a direct motor insurer.

Products and services

  • UK car insurance
  • Home insurance
  • International car insurance (Spain, Italy, France, US)
  • Price-comparison site (Confused.com)

Customers

  • UK and international individual motorists

Where it sits in the supply chain

  • Financial services
  • Insurance
  • Motor/personal insurance

What could go right

  • Motor insurance pricing hardening
  • International business growth (US, Europe)

What could go wrong

  • Claims-cost inflation (repairs, injury awards)
  • UK regulatory price-cap/FCA scrutiny

Moat: narrow (data, scale, brand). Deep pricing/claims data and scale in direct motor insurance support underwriting discipline versus smaller rivals.

Headquarters: Cardiff, UK · Founded: 1993 · Employees: 15,000

Named competitors

Admiral at a glance

Size Admiral (ADM.L) is a United Kingdom Financials company (Property/Casualty Insurance) with a market value of $16.1B, the 39th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £3,934 on 6 Nov 2026.

Performance Over six months the shares gained 22.9%, against +17.3% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 0.1% over the last twelve months (peer median +2.8%); the operating margin is 17.2% (peer median 14.0%).

Valuation It trades at 8.04× book value against a peer median of 1.88× (2nd most expensive of 21).

Price implies The share price implies a return on equity of about 33.5%; Admiral delivers 45.6%, so the price asks less than the business earns today.

Credit Admiral has 1 bond outstanding ($334M), rated BBB by the agencies and trading like BBB- at a weighted spread of 165 bp.

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

10011012013011 May 202611 Aug 20266 Nov 2026ADM.L 124Peer median 117
Six months, rebased to 100: Admiral against the median of its 20 peers (local-currency closes).

Admiral financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£5.58B£5.57B£5.05B£3.91B£3.34B
Revenue growth—+10%+29%+17%—
Net income£695M£767M£663M£338M£286M
Free cash flow£366M£652M£1.13B£530M£223M
Capital expenditure£90.2M£74.3M£144M£75.9M£98.6M
Total debtn/a£1.89B£1.40B£1.21B£1.03B

Quarterly statements and history in the cockpit →

Admiral competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

+10%+20%+30%+10%+20%EG000810AIZIAGRNRAFGERIELMKLQBESAMPOTHGHIGSCRDFYHGTYFFHSIGIMTGADM.L6-month return →1-month return →
Up and to the right = strong over both horizons. Admiral is the large dot.

Fundamentals: return on equity against price-to-book

10%20%30%40%2.50×50×7.50×EG000810AIZIAGRNRAFGERIELQBESAMPOTHGHIGSCRDFYHGTYSIGI2328ADM.LReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Admiral is the large dot.

Capital: ROE delivered against the ROE the price implies

20%40%20%40%EG000810AIZIAGRNRERIELMKLQBETHGHGTYSIGIADM.LROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Admiral is the large dot.

Admiral competitors and peer comparison

Head to head with its named competitors (ADM.L vs AV..L vs PGR vs SBRE.L)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Admiral ADM.L$16.1B+23%0%46%8.04×33.5%
Aviva AV..L$29.5B+18%+86%7%2.46×23.8%
Progressive PGR$132B+17%+8%33%3.82×15.8%
Sabre Insurance SBRE.L$565M+17%-10%15%1.72×9.5%

How Admiral compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Admiral against its 20 peers (data as of 6 Nov 2026)
MeasureADM.LPeer medianRank in peer set
1-month return+8.6%+10.0%6th lowest of 21
6-month return+22.9%+17.3%6th highest of 21
Return on equity45.6%15.2%highest of 21
Price / book8.04×1.88×2nd most expensive of 21
Trailing P/E17.3×12.6×6th most expensive of 20
ROE the price implies33.5%9.5%2nd most demanding of 21
ROE delivered45.6%14.7%highest of 20
Bond spread165 bp105 bpwidest of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Admiral ADM.LUnited Kingdom$16.1B+23%0%46%8.04×33.5%45.6%
Everest EGUnited States$15.2B+18%-9%13%1.08×6.6%12.8%
SamsungF&MIns 000810.KSSouth Korea$17.2B+31%+5%8%0.71×4.8%8.1%
Assurant AIZUnited States$15.1B+29%+9%44%2.60×14.6%44.2%
Insurance Australia IAG.AXAustralia$14.4B+17%+9%14%2.87×13.1%14.0%
RenaissanceRe RNRUnited States$14.0B+16%-21%13%1.34×7.5%13.4%
American Financial AFGUnited States$12.8B+18%+3%18%2.67×15.1%n/a
Erie Indemnity ERIEUnited States$12.7B+26%+2%24%4.98×19.7%23.7%
Loews LUnited States$22.2B+5%+3%8%1.22×8.3%8.1%
Markel MKLUnited States$23.7B+7%-1%10%1.28×9.2%9.6%
QBE Insurance QBE.AXAustralia$27.7B+19%+3%19%2.37×11.3%19.1%
Sampo SAMPO.HEFinland$29.1B+10%+2%16%3.60×11.3%16.5%
Hanover Insurance THGUnited States$8.35B+28%+5%22%2.43×11.2%21.8%
Hartford (The) HIGUnited States$35.8B+1%+4%23%1.94×11.3%22.7%
Scor SCR.PAFrance$6.96B+10%-4%19%1.44×9.8%18.8%
Definity Financial DFY.TOCanada$6.47B+14%+35%12%2.13×7.6%11.7%
Hagerty HGTYUnited States$6.18B+79%+1%5%8.42×53.7%4.6%
Fairfax Financial FFH.TOCanada$42.7B+21%-1%16%1.40×7.0%15.8%
Selective Insurance SIGIUnited States$5.87B+17%+4%15%1.81×9.1%14.7%
MGIC Investment MTGUnited States$5.87B+7%-2%14%1.18×8.9%13.9%
PICC Property & Casualty 2328.HKHong Kong$48.9B+16%+9%17%1.09×5.8%16.5%

Admiral bonds and credit

Admiral has 1 bond outstanding with $334M face value. The agencies rate it BBB; its bonds trade like BBB-. Weighted yield 6.58%, a spread of 165 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Admiral's main competitors?
Named competitors: Direct Line Insurance Group (private or unlisted), Aviva (AV..L), esure Group (private or unlisted), Progressive Corp (PGR), Sabre Insurance (SBRE.L). The cockpit's measured peer set (industry) also includes Everest (EG), SamsungF&MIns (000810.KS), Assurant (AIZ), Insurance Australia (IAG.AX), RenaissanceRe (RNR), American Financial (AFG).
Is Admiral expensive compared with its peers?
On price / book it trades at 8.04× against a peer median of 1.88×, 2nd most expensive of 21 in its peer set. The share price implies a return on equity of about 33.5%; Admiral delivers 45.6%, so the price asks less than the business earns today.
How has Admiral stock performed?
Over six months to 6 Nov 2026 the shares returned +22.9% against +17.3% for the median peer; over one year +22.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.