Loading…
Employees: 1,979
Size Fuji Kyuko (9010.T) is a Japan Communication Services company (Movies/Entertainment) with a market value of $887M, the 785th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,634 on 6 Nov 2026.
Performance Over six months the shares gained 16.6%, against -10.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 2.3% over the last twelve months (peer median +1.5%); the operating margin is 15.6% (peer median 6.6%).
Valuation It trades at 23.9× forward earnings against a peer median of 20.3× (7th most expensive of 14).
Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -7 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.6 points above its cost of capital (5.0% WACC).
Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥54.2B | ¥53.5B | ¥52.2B | ¥50.7B | ¥42.9B |
| Revenue growth | — | +2% | +3% | +18% | — |
| Gross profit | ¥9.93B | ¥10.2B | ¥9.68B | ¥9.56B | ¥5.44B |
| EBITDA | ¥14.2B | ¥14.3B | ¥13.8B | ¥13.8B | ¥9.75B |
| Net income | ¥5.51B | ¥5.80B | ¥5.11B | ¥4.57B | ¥2.32B |
| Free cash flow | n/a | ¥2.67B | ¥4.13B | ¥6.90B | ¥3.83B |
| Capital expenditure | n/a | ¥9.06B | ¥6.72B | ¥6.10B | ¥5.14B |
| Total debt | ¥43.2B | ¥44.0B | ¥49.5B | ¥53.7B | ¥60.5B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9010.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.1% | +5.0% | 8th lowest of 21 |
| 6-month return | +16.6% | -10.4% | 7th highest of 21 |
| Distance from 52-week high | -7.1% | -36.4% | 5th highest of 21 |
| Revenue growth (TTM) | +2.3% | +1.5% | 11th highest of 21 |
| Operating margin | 15.6% | 6.6% | 6th highest of 21 |
| Forward P/E | 23.9× | 20.3× | 7th most expensive of 14 |
| Growth the price implies (Req g, 7 yrs) | 5.0% | 4.3% | 8th least demanding of 15 |
| Growth delivered (Del g) | +11.9% | +22.7% | 5th lowest of 15 |
| Hurdle (Req g minus delivered) | -7.0 pp | -16.1 pp | 6th most demanding of 15 |
| ROIC minus cost of capital | +2.6 pp | -1.0 pp | 6th highest of 20 |
| EV / EBITDA | 12.1× | 8.9× | 4th most expensive of 14 |
| Net debt / EBITDA | 2.2× | 2.9× | 5th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Fuji Kyuko 9010.T | Japan | $887M | +17% | +2% | 16% | 23.9× | 5.0% | +11.9% |
| Beijing Baination Pictures 300291.SZ | China | $874M | -2% | +217% | -134% | 32.6× | 24.5% | +1.5% |
| Zhejiang Sunriver Culture Tourism 600576.SS | China | $838M | -11% | +16% | 17% | 53.0× | n/a | n/a |
| ProSiebenSat.1 Media PSM.DE | Germany | $830M | -16% | -8% | 6% | 6.9× | -11.8% | -1.9% |
| Omnijoi Media 300528.SZ | China | $820M | -7% | -1% | -26% | n/a | n/a | n/a |
| Marcus MCS | United States | $813M | +49% | +9% | 6% | 30.7× | 9.2% | +26.1% |
| ZEAL Network TIMA.DE | Germany | $969M | -18% | +12% | 27% | 20.3× | -7.5% | +20.2% |
| SJM 0880.HK | Hong Kong | $974M | -49% | -16% | 6% | n/a | n/a | n/a |
| China Television Media 600088.SS | China | $786M | -10% | -3% | 2% | n/a | 31.1% | +5.9% |
| JYP Entertainment 035900.KS | South Korea | $1.01B | -34% | +15% | 18% | 13.6× | -17.4% | +41.6% |
| Six Flags Entertainment FUN | United States | $1.02B | -55% | -3% | 11% | n/a | 5.4% | +76.4% |
| Shochiku 9601.T | Japan | $1.03B | +14% | +4% | 5% | 44.1× | 13.5% | +13.4% |
| CA Cultural Technology 1566.HK | Hong Kong | $1.03B | +9,743% | -2% | 7% | n/a | n/a | n/a |
| Tips Music TIPSMUSIC.NS | India | $1.04B | +20% | +27% | 67% | 39.6× | 36.6% | +32.9% |
| Juventus Football Club JUVE.MI | Italy | $738M | -22% | -1% | -28% | n/a | n/a | n/a |
| Accel Entertainment ACEL | United States | $1.10B | +18% | +9% | 8% | 15.6× | 0.8% | +33.3% |
| Compagnie des Alpes CDA.PA | France | $1.11B | -11% | +8% | 13% | 8.1× | 2.6% | +17.8% |
| Bona Film 001330.SZ | China | $1.17B | -25% | -29% | -34% | n/a | 24.0% | -4.9% |
| Hollywood Bowl BOWL.L | United Kingdom | $658M | +17% | +9% | 24% | 13.2× | -4.4% | +25.8% |
| Huayi Brothers Media 300027.SZ | China | $648M | -14% | -24% | -125% | 20.0× | n/a | n/a |
| Cineplex CGX.TO | Canada | $641M | +26% | -2% | 9% | 33.9× | 3.2% | +25.2% |