Loading…
← CockpitCompetitor Analysis › 8926.TW Taiwan Cogeneration CorporationOpen in the cockpit ↗

Taiwan Cogeneration Corporation8926.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Engineering & Construction

Taiwanese operator of cogeneration (combined heat and power) plants, supplying steam and electricity mainly to industrial parks.

≈ A regional combined-heat-and-power utility operatorMomentum neutral 59
Mkt cap
$1.30B
US dollars, full cap
Free float
64%
of shares outstanding
$/day
$4.09M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-1.3 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Close · TWDNT$51.90
1D-2.3%
1W-8.1%
1M-12.2%
3M-17.1%
6M+9.2%
YTD+30.9%
1Y+6.5%
ATR %2.8%
52w lowhigh38.4% off high

What Taiwan Cogeneration does

Taiwanese operator of cogeneration (combined heat and power) plants, supplying steam and electricity mainly to industrial parks.

In one line: A regional combined-heat-and-power utility operator.

Products and services

  • Steam supply
  • Electricity generation

Customers

  • Industrial park tenants (petrochemical plants)
  • Taipower (grid)

Where it sits in the supply chain

  • Utilities/Industrials
  • Power generation
  • Cogeneration (steam & electricity)

What could go right

  • Industrial energy demand, natural gas cogeneration expansion

What could go wrong

  • Natural gas fuel-cost swings
  • Regulatory tariff changes

Moat: narrow (regulatory licence, installed base). Licensed cogeneration operator with long-term supply contracts to industrial park tenants.

Headquarters: Taiwan

Named competitors

  • Taiwan Power Company private or unlisted
  • Formosa Plastics Group power units private or unlisted

Taiwan Cogeneration at a glance

Size Taiwan Cogeneration (8926.TW) is a Taiwan Industrials company (Engineering & Construction) with a market value of $1.30B, the 222nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$51.90 on 6 Nov 2026.

Performance Over six months the shares gained 9.2%, against -15.7% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue grew 324.3% over the last twelve months (peer median +3.9%); the operating margin is 7.8% (peer median 6.3%).

Valuation It trades at 2.1× enterprise value to sales against a peer median of 1.3× (8th most expensive of 21).

Capital Return on invested capital runs 1.3 points below its cost of capital (5.0% WACC).

Relative performance

10015011 May 202611 Aug 20266 Nov 20268926.TW 111Peer median 83
Six months, rebased to 100: Taiwan Cogeneration against the median of its 20 peers (local-currency closes).

Taiwan Cogeneration financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$38.2BNT$7.64BNT$9.16BNT$5.26BNT$4.68B
Revenue growth—-17%+74%+12%—
Gross profitNT$3.67BNT$1.00BNT$699MNT$420MNT$553M
EBITDANT$3.72BNT$1.06BNT$893MNT$397MNT$608M
Net incomeNT$3.02BNT$1.79BNT$1.35BNT$1.25BNT$907M
Free cash flow-NT$214MNT$2.24BNT$902M-NT$1.11BNT$1.24B
Capital expenditureNT$1.06BNT$775MNT$372MNT$1.02BNT$656M
Total debtNT$33.1BNT$8.95BNT$5.56BNT$5.79BNT$8.12B

Quarterly statements and history in the cockpit →

Taiwan Cogeneration competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%0020611861LLOYDSENGG30109119509933WABAG5522601929051600LLC0029411065600037600269GNP600248002062EPIC8926.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan Cogeneration is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%0×2×4×6×0020611861LLOYDSENGG3010911950WABAG5522601929LLC0029411065600037GNP600248002062EPIC8926.TWRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan Cogeneration is the large dot.

Taiwan Cogeneration competitors and peer comparison

How Taiwan Cogeneration compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan Cogeneration against its 20 peers (data as of 6 Nov 2026)
Measure8926.TWPeer medianRank in peer set
1-month return-12.2%-4.6%4th lowest of 21
6-month return+9.2%-15.7%4th highest of 21
Distance from 52-week high-38.4%-33.5%9th lowest of 21
Revenue growth (TTM)+324.3%+3.9%highest of 21
Operating margin7.8%6.3%10th highest of 21
EV / Sales2.1×1.3×8th most expensive of 21
ROIC minus cost of capital-1.3 pp-1.7 pp10th highest of 20
EV / EBITDA21.2×10.6×4th most expensive of 9
Net debt / EBITDA6.7×-0.2×3rd most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Taiwan Cogeneration 8926.TWTaiwan$1.30B+9%+324%8%2.1×n/an/a
Zhejiang Communications Technology 002061.SZChina$1.30B-15%-12%3%0.4×-6.5%+4.8%
Kumagai Gumi 1861.TJapan$1.30B-20%-4%6%0.4×-9.2%+1.6%
Lloyds Engineering Works LLOYDSENGG.NSIndia$1.29B+36%+83%11%6.9×n/an/a
Shenzhen Urban Transport Technology 301091.SZChina$1.29B-23%+17%2%5.8×n/an/a
Nippon Densetsu Kogyo 1950.TJapan$1.29B-30%+10%12%0.9×-0.1%+3.2%
CTCI 9933.TWTaiwan$1.29B+22%-22%9%0.3×n/an/a
VA Tech Wabag WABAG.NSIndia$1.32B+33%+20%11%3.0×34.6%+6.8%
Farglory Land Development 5522.TWTaiwan$1.34B-18%+164%26%1.9×-13.6%+3.0%
JiShi Media 601929.SSChina$1.25B-18%-2%-24%6.7×n/an/a
Kepco Kps 051600.KSSouth Korea$1.37B-34%+6%9%1.0×-6.1%+3.9%
Lendlease LLC.AXAustralia$1.23B-16%-30%0%1.1×n/an/a
Xinjiang Communications Construction 002941.SZChina$1.22B-20%+23%5%1.5×n/an/a
Tianjin Capital Environmental Protection 1065.HKHong Kong$1.22B-13%+2%29%3.1×-16.4%+6.5%
Beijing Gehua CATV Network 600037.SSChina$1.40B-16%+24%-5%1.1×n/an/a
Zhejiang Construction Investment 002761.SZChina$1.42B-14%-12%0%0.3×13.0%+0.4%
Jiangxi Ganyue Expressway 600269.SSChina$1.44B-7%+3%28%3.0×-11.6%+4.4%
GenusPlus GNP.AXAustralia$1.18B-12%+71%6%1.0×6.2%+32.1%
Shaanxi Construction Engineering 600248.SSChina$1.45B-25%-25%0%0.7×n/an/a
Hongrun Construction 002062.SZChina$1.45B-11%-12%7%1.8×5.6%-12.6%
EPIC Suisse EPIC.SWSwitzerland$1.17B+2%+4%78%21.7×7.1%+4.3%

Questions

Who are Taiwan Cogeneration's main competitors?
Named competitors: Taiwan Power Company (private or unlisted), Formosa Plastics Group power units (private or unlisted). The cockpit's measured peer set (industry) also includes Zhejiang Communications Technology (002061.SZ), Kumagai Gumi (1861.T), Lloyds Engineering Works (LLOYDSENGG.NS), Shenzhen Urban Transport Technology (301091.SZ), Nippon Densetsu Kogyo (1950.T), CTCI (9933.TW).
Is Taiwan Cogeneration expensive compared with its peers?
On ev / sales it trades at 2.1× against a peer median of 1.3×, 8th most expensive of 21 in its peer set.
How has Taiwan Cogeneration stock performed?
Over six months to 6 Nov 2026 the shares returned +9.2% against -15.7% for the median peer; over one year +6.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.