Taiwanese operator of cogeneration (combined heat and power) plants, supplying steam and electricity mainly to industrial parks.
Taiwanese operator of cogeneration (combined heat and power) plants, supplying steam and electricity mainly to industrial parks.
In one line: A regional combined-heat-and-power utility operator.
Moat: narrow (regulatory licence, installed base). Licensed cogeneration operator with long-term supply contracts to industrial park tenants.
Headquarters: Taiwan
Size Taiwan Cogeneration (8926.TW) is a Taiwan Industrials company (Engineering & Construction) with a market value of $1.30B, the 222nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$51.90 on 6 Nov 2026.
Performance Over six months the shares gained 9.2%, against -15.7% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 324.3% over the last twelve months (peer median +3.9%); the operating margin is 7.8% (peer median 6.3%).
Valuation It trades at 2.1× enterprise value to sales against a peer median of 1.3× (8th most expensive of 21).
Capital Return on invested capital runs 1.3 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$38.2B | NT$7.64B | NT$9.16B | NT$5.26B | NT$4.68B |
| Revenue growth | — | -17% | +74% | +12% | — |
| Gross profit | NT$3.67B | NT$1.00B | NT$699M | NT$420M | NT$553M |
| EBITDA | NT$3.72B | NT$1.06B | NT$893M | NT$397M | NT$608M |
| Net income | NT$3.02B | NT$1.79B | NT$1.35B | NT$1.25B | NT$907M |
| Free cash flow | -NT$214M | NT$2.24B | NT$902M | -NT$1.11B | NT$1.24B |
| Capital expenditure | NT$1.06B | NT$775M | NT$372M | NT$1.02B | NT$656M |
| Total debt | NT$33.1B | NT$8.95B | NT$5.56B | NT$5.79B | NT$8.12B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8926.TW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -12.2% | -4.6% | 4th lowest of 21 |
| 6-month return | +9.2% | -15.7% | 4th highest of 21 |
| Distance from 52-week high | -38.4% | -33.5% | 9th lowest of 21 |
| Revenue growth (TTM) | +324.3% | +3.9% | highest of 21 |
| Operating margin | 7.8% | 6.3% | 10th highest of 21 |
| EV / Sales | 2.1× | 1.3× | 8th most expensive of 21 |
| ROIC minus cost of capital | -1.3 pp | -1.7 pp | 10th highest of 20 |
| EV / EBITDA | 21.2× | 10.6× | 4th most expensive of 9 |
| Net debt / EBITDA | 6.7× | -0.2× | 3rd most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Taiwan Cogeneration 8926.TW | Taiwan | $1.30B | +9% | +324% | 8% | 2.1× | n/a | n/a |
| Zhejiang Communications Technology 002061.SZ | China | $1.30B | -15% | -12% | 3% | 0.4× | -6.5% | +4.8% |
| Kumagai Gumi 1861.T | Japan | $1.30B | -20% | -4% | 6% | 0.4× | -9.2% | +1.6% |
| Lloyds Engineering Works LLOYDSENGG.NS | India | $1.29B | +36% | +83% | 11% | 6.9× | n/a | n/a |
| Shenzhen Urban Transport Technology 301091.SZ | China | $1.29B | -23% | +17% | 2% | 5.8× | n/a | n/a |
| Nippon Densetsu Kogyo 1950.T | Japan | $1.29B | -30% | +10% | 12% | 0.9× | -0.1% | +3.2% |
| CTCI 9933.TW | Taiwan | $1.29B | +22% | -22% | 9% | 0.3× | n/a | n/a |
| VA Tech Wabag WABAG.NS | India | $1.32B | +33% | +20% | 11% | 3.0× | 34.6% | +6.8% |
| Farglory Land Development 5522.TW | Taiwan | $1.34B | -18% | +164% | 26% | 1.9× | -13.6% | +3.0% |
| JiShi Media 601929.SS | China | $1.25B | -18% | -2% | -24% | 6.7× | n/a | n/a |
| Kepco Kps 051600.KS | South Korea | $1.37B | -34% | +6% | 9% | 1.0× | -6.1% | +3.9% |
| Lendlease LLC.AX | Australia | $1.23B | -16% | -30% | 0% | 1.1× | n/a | n/a |
| Xinjiang Communications Construction 002941.SZ | China | $1.22B | -20% | +23% | 5% | 1.5× | n/a | n/a |
| Tianjin Capital Environmental Protection 1065.HK | Hong Kong | $1.22B | -13% | +2% | 29% | 3.1× | -16.4% | +6.5% |
| Beijing Gehua CATV Network 600037.SS | China | $1.40B | -16% | +24% | -5% | 1.1× | n/a | n/a |
| Zhejiang Construction Investment 002761.SZ | China | $1.42B | -14% | -12% | 0% | 0.3× | 13.0% | +0.4% |
| Jiangxi Ganyue Expressway 600269.SS | China | $1.44B | -7% | +3% | 28% | 3.0× | -11.6% | +4.4% |
| GenusPlus GNP.AX | Australia | $1.18B | -12% | +71% | 6% | 1.0× | 6.2% | +32.1% |
| Shaanxi Construction Engineering 600248.SS | China | $1.45B | -25% | -25% | 0% | 0.7× | n/a | n/a |
| Hongrun Construction 002062.SZ | China | $1.45B | -11% | -12% | 7% | 1.8× | 5.6% | -12.6% |
| EPIC Suisse EPIC.SW | Switzerland | $1.17B | +2% | +4% | 78% | 21.7× | 7.1% | +4.3% |