Loading…
Swiss real estate company that buys, develops and leases office, logistics and shopping-centre properties, mainly in Geneva and Zurich.
Swiss real estate company that buys, develops and leases office, logistics and shopping-centre properties, mainly in Geneva and Zurich.
Rent from corporate tenants on fixed leases forms the base, while reported profit also moves with gains or losses when the properties are revalued each reporting period. Development projects add rentable space over time.
In one line: A Swiss diversified commercial-property REIT.
Moat: narrow (installed base, scale). Concentrated, well-located portfolio in Switzerland's two strongest commercial-property markets (Geneva, Zurich).
Headquarters: Zurich, Switzerland · Founded: 2004 · Employees: 20
Size EPIC Suisse (EPIC.SW) is a Switzerland Industrials company (Engineering & Construction) with a market value of $1.17B, the 117th largest of 158 Switzerland companies the cockpit tracks. Shares closed at CHF 85.20 on 6 Nov 2026.
Performance Over six months the shares gained 2.2%, against -16.9% for the median peer and +11.6% for the Switzerland market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 4.4% over the last twelve months (peer median +7.9%); the operating margin is 78.2% (peer median 5.9%).
Valuation It trades at 20.8× forward earnings against a peer median of 15.7× (4th most expensive of 16).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.0 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CHF 71.5M | CHF 69.8M | CHF 67.7M | CHF 67.4M | CHF 62.8M |
| Revenue growth | — | +3% | 0% | +7% | — |
| Gross profit | CHF 63.5M | CHF 62.2M | CHF 61.0M | CHF 60.5M | CHF 56.2M |
| EBITDA | CHF 56.1M | CHF 54.8M | CHF 53.2M | CHF 52.4M | CHF 49.0M |
| Net income | CHF 75.3M | CHF 65.6M | CHF 47.3M | CHF 17.6M | CHF 56.4M |
| Free cash flow | CHF 48.3M | CHF 47.7M | CHF 39.9M | CHF 41.4M | CHF 32.0M |
| Capital expenditure | CHF 432,000 | CHF 103,000 | CHF 0 | CHF 46,000 | CHF 0 |
| Total debt | n/a | CHF 630M | CHF 675M | CHF 624M | CHF 610M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| EPIC Suisse EPIC.SW | $1.17B | +2% | +4% | 78% | 20.8× | 7.1% |
| PSP Swiss Property PSPN.SW | $8.73B | +5% | +44% | 68% | 27.9× | n/a |
| Swiss Prime Site SPSN.SW | $13.0B | +1% | -12% | 76% | 31.7× | n/a |
| Allreal ALLN.SW | $3.89B | -8% | +3% | 41% | 24.0× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | EPIC.SW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +1.4% | +1.7% | 11th highest of 21 |
| 6-month return | +2.2% | -16.9% | 4th highest of 21 |
| Distance from 52-week high | -7.6% | -33.5% | 2nd highest of 21 |
| Revenue growth (TTM) | +4.4% | +7.9% | 10th lowest of 21 |
| Operating margin | 78.2% | 5.9% | highest of 21 |
| Forward P/E | 20.8× | 15.7× | 4th most expensive of 16 |
| Growth the price implies (Req g, 7 yrs) | 7.1% | 7.0% | 5th least demanding of 9 |
| Growth delivered (Del g) | +4.3% | +12.8% | 2nd lowest of 9 |
| Hurdle (Req g minus delivered) | +2.7 pp | -10.3 pp | 3rd most demanding of 9 |
| ROIC minus cost of capital | -2.0 pp | -1.8 pp | 9th lowest of 19 |
| EV / EBITDA | 27.7× | 12.3× | most expensive of 9 |
| Net debt / EBITDA | 10.7× | 0.7× | 2nd most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| EPIC Suisse EPIC.SW | Switzerland | $1.17B | +2% | +4% | 78% | 20.8× | 7.1% | +4.3% |
| China Bester Group Telecom 603220.SS | China | $1.17B | -48% | +3% | 6% | 20.0× | n/a | n/a |
| GenusPlus GNP.AX | Australia | $1.18B | -12% | +71% | 6% | 18.1× | 6.2% | +32.1% |
| Shenzhen Zhongzhuang Construction 002822.SZ | China | $1.15B | -15% | -56% | -96% | n/a | n/a | n/a |
| Renew RNWH.L | United Kingdom | $1.15B | +19% | +8% | 6% | 15.3× | 7.7% | +11.7% |
| Ameresco AMRC | United States | $1.15B | -28% | +9% | 7% | 15.6× | n/a | n/a |
| Instalco INSTAL.ST | Sweden | $1.15B | +9% | +9% | 5% | 18.4× | 10.9% | +13.8% |
| Techno Electric & Engineering TECHNOE.NS | India | $1.14B | -28% | +39% | 13% | 18.8× | n/a | n/a |
| Norconsult NORCO.OL | Norway | $1.14B | +2% | +13% | 7% | 15.7× | -5.9% | +10.6% |
| Tianjin Capital Environmental Protection 600874.SS | China | $1.21B | -9% | -3% | 29% | 9.6× | -15.4% | +7.3% |
| Jiangsu Zeyu Intelligent Electric Power 301179.SZ | China | $1.13B | -20% | +8% | 8% | 32.1× | 24.8% | +15.4% |
| Decai Decoration 605287.SS | China | $1.12B | -3% | +17% | 5% | n/a | 25.3% | -5.4% |
| IPARK Hyundai Development 294870.KS | South Korea | $1.12B | +4% | -13% | 11% | 4.2× | n/a | n/a |
| Xinjiang Communications Construction 002941.SZ | China | $1.22B | -20% | +23% | 5% | n/a | n/a | n/a |
| Lendlease LLC.AX | Australia | $1.23B | -16% | -30% | 0% | 147.4× | n/a | n/a |
| Norbit NORBT.OL | Norway | $1.12B | -28% | +34% | 22% | 21.1× | -5.3% | +32.2% |
| JiShi Media 601929.SS | China | $1.25B | -18% | -2% | -24% | n/a | n/a | n/a |
| thyssenkrupp nucera AG & Co. KGaA NCH2.DE | Germany | $1.09B | -13% | -42% | -13% | n/a | n/a | n/a |
| IRCON International IRCON.NS | India | $1.08B | -33% | -3% | 7% | 15.4× | n/a | n/a |
| Chiyoda 6366.T | Japan | $1.07B | -35% | +16% | 17% | 6.7× | n/a | n/a |
| Anhui Construction Engineering 600502.SS | China | $1.07B | -23% | -4% | 6% | 4.6× | n/a | n/a |