Loading…
Employees: 5,443
Size LITALICO (7366.T) is a Japan Information Technology company (Internet Software/Services) with a market value of $455M, the 1126th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,005 on 6 Nov 2026.
Performance Over six months the shares gained 66.8%, against -6.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 17.0% over the last twelve months (peer median +6.1%); the operating margin is 12.7% (peer median 2.4%).
Valuation It trades at 18.6× forward earnings against a peer median of 14.3× (5th most expensive of 11).
Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +107%, so the hurdle is -98 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.5 points above its cost of capital (7.3% WACC).
Next results Next results expected around 1 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥41.5B | ¥38.2B | ¥32.5B | ¥27.7B | ¥24.2B |
| Revenue growth | — | +18% | +17% | +15% | — |
| Gross profit | ¥19.8B | ¥14.2B | ¥11.5B | ¥10.8B | ¥9.25B |
| EBITDA | n/a | ¥8.16B | ¥7.17B | ¥6.37B | ¥5.36B |
| Net income | ¥3.32B | ¥2.74B | ¥2.40B | ¥3.54B | ¥1.81B |
| Free cash flow | n/a | ¥3.10B | ¥4.03B | ¥4.70B | ¥3.63B |
| Capital expenditure | n/a | ¥5.87B | ¥2.20B | ¥2.22B | ¥1.74B |
| Total debt | ¥24.0B | ¥20.9B | ¥13.2B | ¥9.97B | ¥11.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7366.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.8% | -2.8% | 9th highest of 21 |
| 6-month return | +66.8% | -6.7% | 2nd highest of 21 |
| Distance from 52-week high | -5.7% | -36.4% | 4th highest of 21 |
| Revenue growth (TTM) | +17.0% | +6.1% | 7th highest of 21 |
| Operating margin | 12.7% | 2.4% | 6th highest of 20 |
| Forward P/E | 18.6× | 14.3× | 5th most expensive of 11 |
| Growth the price implies (Req g, 7 yrs) | 8.8% | 12.6% | 6th least demanding of 13 |
| Growth delivered (Del g) | +107.1% | +8.7% | 2nd highest of 13 |
| Hurdle (Req g minus delivered) | -98.3 pp | -0.7 pp | 2nd least demanding of 13 |
| ROIC minus cost of capital | +3.5 pp | -6.5 pp | 3rd highest of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| LITALICO 7366.T | Japan | $455M | +67% | +17% | 13% | 18.6× | 8.8% | +107.1% |
| Digital Arts 2326.T | Japan | $461M | -8% | +17% | 47% | 17.6× | -10.9% | +9.7% |
| GIBO GIBO | United States | $428M | +412% | -100% | n/a | n/a | n/a | n/a |
| Trade-Van Information Services 6183.TW | Taiwan | $406M | -3% | +8% | 26% | n/a | -4.7% | +7.7% |
| Sichuan Newsnet Media (Group) 300987.SZ | China | $386M | -13% | -13% | 3% | n/a | 16.2% | +9.6% |
| Taboola.com TBLA | United States | $540M | -62% | +2% | 4% | 7.3× | -7.3% | +753.1% |
| GA technologies 3491.T | Japan | $375M | -6% | +28% | 2% | 10.9× | n/a | n/a |
| Perion Network PERI | United States | $370M | +3% | +3% | -4% | 8.2× | -19.5% | +6.0% |
| Sohu.com Limited Sponsored ADR SOHU | United States | $361M | -12% | +9% | -7% | n/a | n/a | n/a |
| Zhejiang NetSun 002095.SZ | China | $583M | -5% | -2% | -2% | n/a | 20.0% | +6.6% |
| Just Dial JUSTDIAL.NS | India | $610M | +24% | +9% | 25% | 10.9× | n/a | n/a |
| Shanghai Able Digital Science&Tech 2687.HK | Hong Kong | $612M | -50% | +19% | 10% | 20.6× | n/a | n/a |
| Sublime China Information 301299.SZ | China | $318M | -35% | +10% | 19% | n/a | 9.0% | +10.4% |
| Digital Garage 4819.T | Japan | $654M | -10% | +4% | -6% | 61.2× | 30.0% | +7.1% |
| note 5243.T | Japan | $315M | +5% | +32% | 19% | 101.5× | 18.7% | +22.1% |
| SiteMinder SDR.AX | Australia | $666M | +14% | +19% | -2% | 94.9× | 21.9% | +21.4% |
| Bairong 6608.HK | Hong Kong | $311M | -27% | -29% | -26% | n/a | n/a | n/a |
| ZipRecruiter ZIP | United States | $309M | +4% | 0% | 0% | n/a | 45.4% | +1.4% |
| Jumia Technologies AG Sponsored ADR JMIA | United States | $676M | -29% | +27% | -27% | n/a | n/a | n/a |
| Sichuan Hezong Medicine Easy-to-buy Pharmaceutical 300937.SZ | China | $304M | -24% | +4% | 0% | n/a | n/a | n/a |
| Cars.com CARS | United States | $715M | +14% | +1% | 11% | 6.2× | 5.7% | +5.7% |