Loading…
Employees: 1,383
Size Digital Garage (4819.T) is a Japan Information Technology company (Internet Software/Services) with a market value of $654M, the 932nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,210 on 6 Nov 2026.
Performance Over six months the shares fell 10.1%, against -4.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 4.4% over the last twelve months (peer median +9.8%); the operating margin is -5.8% (peer median 5.7%).
Valuation It trades at 61.2× forward earnings against a peer median of 14.7× (4th most expensive of 17).
Price implies For today's price to make sense, revenue must grow about 30% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is +23 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 8.1 points below its cost of capital (5.0% WACC).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥35.3B | ¥35.2B | ¥32.2B | ¥26.6B | ¥25.1B |
| Revenue growth | — | +9% | +21% | +6% | — |
| Gross profit | ¥21.9B | ¥19.7B | ¥17.2B | ¥13.9B | ¥13.0B |
| EBITDA | ¥2.40B | ¥2.69B | ¥1.80B | ¥1.85B | ¥2.49B |
| Net income | ¥1.37B | ¥1.28B | -¥7.19B | ¥5.81B | -¥9.05B |
| Free cash flow | ¥622M | -¥6.71B | ¥16.8B | -¥8.87B | ¥2.86B |
| Capital expenditure | ¥6.05B | ¥5.99B | ¥4.60B | ¥2.91B | ¥2.18B |
| Total debt | ¥60.9B | ¥67.1B | ¥67.7B | ¥74.7B | ¥61.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4819.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.8% | -4.8% | 10th lowest of 21 |
| 6-month return | -10.1% | -4.8% | 9th lowest of 21 |
| Distance from 52-week high | -37.1% | -41.2% | 10th highest of 21 |
| Revenue growth (TTM) | +4.4% | +9.8% | 9th lowest of 20 |
| Operating margin | -5.8% | 5.7% | 3rd lowest of 20 |
| Forward P/E | 61.2× | 14.7× | 4th most expensive of 17 |
| Growth the price implies (Req g, 7 yrs) | 30.0% | 7.8% | 2nd most demanding of 14 |
| Growth delivered (Del g) | +7.1% | +15.9% | 3rd lowest of 14 |
| Hurdle (Req g minus delivered) | +22.8 pp | -9.9 pp | most demanding of 14 |
| ROIC minus cost of capital | -8.1 pp | -6.0 pp | 6th lowest of 15 |
| EV / EBITDA | 30.4× | 9.3× | 4th most expensive of 13 |
| Net debt / EBITDA | -13.6× | -1.0× | 3rd least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Digital Garage 4819.T | Japan | $654M | -10% | +4% | -6% | 61.2× | 30.0% | +7.1% |
| SiteMinder SDR.AX | Australia | $666M | +14% | +19% | -2% | 94.9× | 21.9% | +21.4% |
| Jumia Technologies AG Sponsored ADR JMIA | United States | $676M | -29% | +27% | -27% | n/a | n/a | n/a |
| Shanghai Able Digital Science&Tech 2687.HK | Hong Kong | $612M | -50% | +19% | 10% | 20.6× | n/a | n/a |
| Just Dial JUSTDIAL.NS | India | $610M | +24% | +9% | 25% | 10.9× | n/a | n/a |
| Cars.com CARS | United States | $715M | +14% | +1% | 11% | 6.2× | 5.7% | +5.7% |
| Phoenix Education Partners PXED | United States | $718M | -36% | +1% | 17% | 5.0× | n/a | n/a |
| Zhejiang NetSun 002095.SZ | China | $583M | -5% | -2% | -2% | n/a | 20.0% | +6.6% |
| Nextdoor NXDR | United States | $758M | -3% | +10% | -17% | 350.1× | 24.0% | +15.9% |
| Le Travenues Technology IXIGO.NS | India | $775M | -2% | +16% | 6% | 47.3× | 38.2% | +55.4% |
| Auction Technology ATG.L | United Kingdom | $789M | +36% | +22% | 11% | 16.1× | 22.7% | +32.6% |
| Taboola.com TBLA | United States | $540M | -62% | +2% | 4% | 7.3× | -7.3% | +753.1% |
| PubMatic PUBM | United States | $811M | +82% | -1% | -5% | 360.6× | 7.8% | +13.7% |
| FuboTV FUBO | United States | $830M | -26% | n/a | n/a | n/a | n/a | n/a |
| Yalla Group Ltd. Sponsored ADR YALA | United States | $863M | -21% | -4% | 31% | 7.0× | n/a | n/a |
| Gushengtang 2273.HK | Hong Kong | $874M | +1% | +12% | 13% | 13.4× | 2.4% | +27.6% |
| iQIYI, Inc. Sponsored ADR IQ | United States | $886M | -20% | -3% | -2% | n/a | n/a | n/a |
| TeamViewer TMV.DE | Germany | $894M | -5% | +2% | 34% | 5.2× | -11.0% | +10.4% |
| LegalZoom.com LZ | United States | $897M | -19% | +12% | 4% | 6.7× | 6.1% | +9.9% |
| Omada Health OMDA | United States | $924M | +2% | +48% | 0% | 37.1× | 28.7% | +42.9% |
| Digital Arts 2326.T | Japan | $461M | -8% | +17% | 47% | 17.6× | -10.9% | +9.7% |