Loading…
Chinese microsystem/electronics component maker; specific product line not confidently known.
Chinese microsystem/electronics component maker; specific product line not confidently known.
Moat: none
Headquarters: Anhui, China · Employees: 230
Size Anhui XDLK Microsystem (688582.SS) is a China Industrials company (Miscellaneous Commercial Services) with a market value of $1.95B, the 1293rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥32.42 on 6 Nov 2026.
Performance Over six months the shares fell 36.1%, against -2.0% for the median peer and -16.4% for the China market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue fell 38.3% over the last twelve months (peer median +14.6%); the operating margin is 21.5% (peer median 13.5%).
Valuation It trades at 37.3× forward earnings against a peer median of 22.0× (6th most expensive of 18).
Price implies For today's price to make sense, revenue must grow about 56% a year for seven years (Req g). Recent delivered growth is +37%, so the hurdle is +19 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.8 points below its cost of capital (11.6% WACC).
Next results Next results expected around 9 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥330M | CN¥518M | CN¥401M | CN¥315M | CN¥225M |
| Revenue growth | — | +29% | +27% | +40% | — |
| Gross profit | CN¥272M | CN¥422M | CN¥318M | CN¥245M | CN¥179M |
| EBITDA | n/a | CN¥309M | CN¥219M | CN¥151M | CN¥124M |
| Net income | CN¥99.3M | CN¥303M | CN¥222M | CN¥165M | CN¥117M |
| Free cash flow | CN¥102M | CN¥302M | CN¥144M | -CN¥106,680 | CN¥46.7M |
| Capital expenditure | CN¥21.1M | CN¥29.9M | CN¥38.2M | CN¥19.4M | CN¥24.3M |
| Total debt | CN¥13.2M | CN¥19.7M | CN¥26.2M | CN¥29.4M | CN¥18.2M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Anhui XDLK Microsystem 688582.SS | $1.95B | -36% | -38% | 21% | 37.3× | 55.7% |
| Analog Devices ADI | $176B | -13% | +34% | 36% | 22.4× | 27.8% |
| Seiko Epson 6724.T | $5.39B | +27% | +8% | 6% | 11.9× | 0.8% |
| Tdk 6762.T | $25.4B | -27% | +25% | 10% | 15.0× | 18.2% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 688582.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.0% | +4.2% | 4th lowest of 21 |
| 6-month return | -36.1% | -2.0% | 2nd lowest of 21 |
| Distance from 52-week high | -59.8% | -28.1% | 2nd lowest of 21 |
| Revenue growth (TTM) | -38.3% | +14.6% | lowest of 19 |
| Operating margin | 21.5% | 13.5% | 8th highest of 20 |
| Forward P/E | 37.3× | 22.0× | 6th most expensive of 18 |
| Growth the price implies (Req g, 7 yrs) | 55.7% | 10.3% | most demanding of 14 |
| Growth delivered (Del g) | +37.0% | +10.6% | 3rd highest of 14 |
| Hurdle (Req g minus delivered) | +18.7 pp | -9.2 pp | 3rd most demanding of 14 |
| ROIC minus cost of capital | -2.8 pp | +1.8 pp | 6th lowest of 18 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Anhui XDLK Microsystem 688582.SS | China | $1.95B | -36% | -38% | 21% | 37.3× | 55.7% | +37.0% |
| Heron Neutron Medical 7799.TW | Taiwan | $1.94B | +15% | n/a | -5,071% | 380.6× | n/a | n/a |
| Xi'an Taijin New Energy & Materials Sci-Tech 688813.SS | China | $1.93B | -13% | n/a | n/a | n/a | n/a | n/a |
| Jiangsu Guotai International 002091.SZ | China | $1.91B | -11% | +7% | 6% | 10.0× | -20.9% | +5.5% |
| Insperity NSP | United States | $1.90B | +53% | +2% | 0% | 19.9× | 19.5% | +9.7% |
| International Gemological Institute IGIL.NS | India | $1.86B | +12% | +21% | 58% | 24.4× | 14.6% | +37.6% |
| Focus Technology 002315.SZ | China | $1.86B | -1% | +14% | 24% | 22.1× | 3.2% | +10.6% |
| Teemsun Technology 301571.SZ | China | $1.86B | 0% | +61% | 22% | n/a | n/a | n/a |
| Beijing Orient EcoEnergy 002310.SZ | China | $1.81B | -24% | +35% | 12% | n/a | 36.4% | -47.6% |
| Hoist Finance HOFI.ST | Sweden | $1.79B | +29% | +16% | 30% | 11.9× | n/a | n/a |
| China Conch Venture 0586.HK | Hong Kong | $1.79B | -36% | +21% | 18% | 5.5× | n/a | n/a |
| Prosegur Compania de Seguridad PSG.MC | Spain | $1.79B | +9% | +1% | 6% | 11.8× | -5.3% | +6.7% |
| Syngene International SYNGENE.NS | India | $1.78B | -11% | -6% | 13% | 67.8× | 35.3% | +11.4% |
| Sagility SAGILITY.NS | India | $2.15B | +2% | +28% | 18% | 16.4× | 10.3% | +19.5% |
| Choice International CHOICEIN.NS | India | $1.76B | +8% | +34% | 27% | 49.8× | n/a | n/a |
| Firstsource Solutions FSL.NS | India | $2.16B | +25% | +20% | 12% | 22.0× | 20.3% | +13.5% |
| China Automotive Engineering Research Institute 601965.SS | China | $2.18B | -8% | +12% | 24% | 13.2× | -5.6% | +7.9% |
| Ipsos IPS.PA | France | $1.74B | -3% | +3% | 12% | 7.0× | -10.8% | +6.6% |
| Biocytogen Pharmaceuticals (Beijing) 688796.SS | China | $2.22B | -19% | +40% | 24% | 92.6× | 32.3% | +41.1% |
| GRG Metrology & Test 002967.SZ | China | $1.72B | -16% | +13% | 13% | 22.7× | 3.9% | +14.4% |
| Visual China 000681.SZ | China | $1.71B | -25% | -9% | 4% | 44.0× | n/a | n/a |