Employees: 3,175
Size Shibaura Machine (6104.T) is a Japan Industrials company (Industrial Machinery) with a market value of $597M, the 982nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,275 on 6 Nov 2026.
Performance Over six months the shares gained 2.4%, against -7.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 19 in its peer set.
Growth Revenue fell 21.6% over the last twelve months (peer median +7.5%); the operating margin is 2.3% (peer median 9.5%).
Valuation It trades at 41.3× forward earnings against a peer median of 17.2× (2nd most expensive of 10).
Capital Return on invested capital runs 5.9 points below its cost of capital (8.1% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥123B | ¥133B | ¥168B | ¥161B | ¥123B |
| Revenue growth | — | -21% | +5% | +30% | — |
| Gross profit | ¥39.5B | ¥41.2B | ¥53.9B | ¥50.9B | ¥38.9B |
| EBITDA | ¥6.08B | ¥7.66B | ¥16.9B | ¥16.1B | ¥7.93B |
| Net income | ¥143M | ¥1.03B | ¥12.6B | ¥17.9B | ¥6.44B |
| Free cash flow | n/a | -¥11.2B | ¥5.62B | ¥6.20B | -¥1.35B |
| Capital expenditure | n/a | ¥2.67B | ¥2.93B | ¥3.22B | ¥2.65B |
| Total debt | ¥10.2B | ¥11.5B | ¥10.9B | ¥11.8B | ¥14.4B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6104.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -15.5% | -11.0% | 9th lowest of 21 |
| 6-month return | +2.4% | -7.2% | 7th highest of 19 |
| Distance from 52-week high | -17.3% | -39.0% | 5th highest of 21 |
| Revenue growth (TTM) | -21.6% | +7.5% | 2nd lowest of 21 |
| Operating margin | 2.3% | 9.5% | 4th lowest of 21 |
| Forward P/E | 41.3× | 17.2× | 2nd most expensive of 10 |
| ROIC minus cost of capital | -5.9 pp | -1.3 pp | 4th lowest of 21 |
| Net debt / EBITDA | -4.6× | 0.2× | least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shibaura Machine 6104.T | Japan | $597M | +2% | -22% | 2% | 41.3× | n/a | n/a |
| Zhejiang Langdi 603726.SS | China | $597M | -14% | -9% | 10% | n/a | 9.6% | +5.4% |
| Nanjing Comptech Composites 301591.SZ | China | $593M | +18% | +10% | 14% | n/a | n/a | n/a |
| Hosokawa Micron 6277.T | Japan | $601M | +7% | -1% | 5% | 14.6× | 14.6% | +7.8% |
| London Security LSC.L | United Kingdom | $602M | +16% | +12% | 13% | n/a | -7.1% | +9.9% |
| Cubic Sensor and Instrument 688665.SS | China | $603M | -19% | +6% | 12% | 24.1× | 30.0% | +27.3% |
| VM Inc. 089970.KS | South Korea | $590M | -44% | +150% | 27% | 12.6× | -0.3% | +9.2% |
| GMT Global 4573.TWO | Taiwan | $589M | -14% | -3% | -19% | n/a | n/a | n/a |
| Kangping Technology (Suzhou) 300907.SZ | China | $588M | +33% | +37% | 6% | n/a | n/a | n/a |
| Robotphoenix Intelligent Technology 6871.HK | Hong Kong | $606M | n/a | +45% | -38% | n/a | n/a | n/a |
| Canature Health Technology 300272.SZ | China | $587M | -30% | +4% | 9% | n/a | 3.4% | +9.3% |
| Yanpai Filtration Technology 301081.SZ | China | $607M | +9% | +16% | 3% | n/a | n/a | n/a |
| Gfc 4506.TWO | Taiwan | $608M | -5% | +4% | 22% | 17.2× | -9.7% | +6.5% |
| Wuxi Delinhai Environmental Technology 688069.SS | China | $586M | -8% | +18% | 5% | 37.2× | n/a | n/a |
| Valqua 7995.T | Japan | $611M | -6% | +15% | 15% | 10.2× | 11.3% | +5.5% |
| Jiangyin PIVOT Automotive Products 301181.SZ | China | $582M | -25% | -9% | 16% | 26.2× | 22.5% | -2.9% |
| Schweiter Technologies SWTQ.SW | Switzerland | $581M | +19% | -12% | 4% | 15.6× | -3.5% | -4.9% |
| Xiamen Dingrongyan Technology 301028.SZ | China | $614M | -25% | +15% | 16% | n/a | n/a | n/a |
| Jiangsu Liba Enterprise Joint-Stock 603519.SS | China | $578M | 0% | 0% | 10% | n/a | 14.8% | +5.4% |
| Hero Motors HEROMOTORS.NS | India | $578M | n/a | +9% | 6% | n/a | 37.3% | +4.0% |
| Yuhuan CNC Machine Tool 002903.SZ | China | $616M | -28% | -26% | -18% | 335.0× | n/a | n/a |