Loading…
Employees: 732
Size Jiangyin PIVOT Automotive Products (301181.SZ) is a China Industrials company (Industrial Machinery) with a market value of $582M, the 3493rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥25.85 on 6 Nov 2026.
Performance Over six months the shares fell 24.5%, against -13.8% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 20 in its peer set.
Growth Revenue fell 9.0% over the last twelve months (peer median +3.7%); the operating margin is 16.5% (peer median 6.1%).
Valuation It trades at 26.2× forward earnings against a peer median of 16.9× (3rd most expensive of 10).
Price implies For today's price to make sense, revenue must grow about 22% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is +25 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.7 points below its cost of capital (8.6% WACC).
Next results Next results expected around 14 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥502M | CN¥547M | CN¥512M | CN¥569M | CN¥516M |
| Revenue growth | — | +7% | -10% | +10% | — |
| Gross profit | CN¥174M | CN¥170M | CN¥164M | CN¥189M | CN¥166M |
| EBITDA | n/a | CN¥144M | CN¥133M | CN¥169M | CN¥140M |
| Net income | CN¥91.5M | CN¥119M | CN¥122M | CN¥149M | CN¥121M |
| Free cash flow | CN¥89.1M | CN¥97.2M | CN¥117M | CN¥133M | CN¥111M |
| Capital expenditure | CN¥33.1M | CN¥37.6M | CN¥37.1M | CN¥50.4M | CN¥43.0M |
| Total debt | CN¥90.7M | CN¥122M | CN¥92.9M | CN¥60.2M | CN¥60.7M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 301181.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +6.5% | -11.4% | 2nd highest of 21 |
| 6-month return | -24.5% | -13.8% | 5th lowest of 20 |
| Distance from 52-week high | -37.7% | -40.5% | 9th highest of 21 |
| Revenue growth (TTM) | -9.0% | +3.7% | 4th lowest of 21 |
| Operating margin | 16.5% | 6.1% | 3rd highest of 21 |
| Forward P/E | 26.2× | 16.9× | 3rd most expensive of 10 |
| Growth the price implies (Req g, 7 yrs) | 22.5% | 8.0% | 2nd most demanding of 12 |
| Growth delivered (Del g) | -2.9% | +9.2% | 2nd lowest of 12 |
| Hurdle (Req g minus delivered) | +25.3 pp | +1.4 pp | 2nd most demanding of 12 |
| ROIC minus cost of capital | -1.7 pp | -1.9 pp | 11th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Jiangyin PIVOT Automotive Products 301181.SZ | China | $582M | -25% | -9% | 16% | 26.2× | 22.5% | -2.9% |
| Schweiter Technologies SWTQ.SW | Switzerland | $581M | +19% | -12% | 4% | 15.6× | -3.5% | -4.9% |
| Wuxi Delinhai Environmental Technology 688069.SS | China | $586M | -8% | +18% | 5% | 37.2× | n/a | n/a |
| Jiangsu Liba Enterprise Joint-Stock 603519.SS | China | $578M | 0% | 0% | 10% | n/a | 14.8% | +5.4% |
| Hero Motors HEROMOTORS.NS | India | $578M | n/a | +9% | 6% | n/a | 37.3% | +4.0% |
| Canature Health Technology 300272.SZ | China | $587M | -30% | +4% | 9% | n/a | 3.4% | +9.3% |
| Kangping Technology (Suzhou) 300907.SZ | China | $588M | +33% | +37% | 6% | n/a | n/a | n/a |
| Beijing Jingcheng Machinery Electric 600860.SS | China | $576M | -24% | -5% | -8% | n/a | n/a | n/a |
| GMT Global 4573.TWO | Taiwan | $589M | -14% | -3% | -19% | n/a | n/a | n/a |
| Shang Gong 600843.SS | China | $575M | -17% | +2% | -5% | n/a | n/a | n/a |
| VM Inc. 089970.KS | South Korea | $590M | -44% | +150% | 27% | 12.6× | -0.3% | +9.2% |
| Gallant Micro Machining 6640.TWO | Taiwan | $575M | -53% | +39% | 19% | 20.1× | 8.0% | +25.1% |
| Nanjing Comptech Composites 301591.SZ | China | $593M | +18% | +10% | 14% | n/a | n/a | n/a |
| Noblelift Intelligent Equipment 603611.SS | China | $569M | -23% | +4% | 7% | 7.0× | -6.0% | +10.5% |
| Zhejiang Langdi 603726.SS | China | $597M | -14% | -9% | 10% | n/a | 9.6% | +5.4% |
| Shibaura Machine 6104.T | Japan | $597M | +2% | -22% | 2% | 41.3× | n/a | n/a |
| Hangzhou Huaguang Advanced Welding Materials 688379.SS | China | $567M | -39% | +62% | 6% | 16.9× | n/a | n/a |
| Hosokawa Micron 6277.T | Japan | $601M | +7% | -1% | 5% | 14.6× | 14.6% | +7.8% |
| London Security LSC.L | United Kingdom | $602M | +16% | +12% | 13% | n/a | -7.1% | +9.9% |
| WPG (Shanghai) Smart Water Public 603956.SS | China | $563M | +13% | -24% | -39% | n/a | n/a | n/a |
| Nantong Guosheng Intelligence Technology 688558.SS | China | $562M | -20% | +17% | 12% | 20.1× | 15.7% | +11.5% |