Loading…
← CockpitCompetitor Analysis › 5903.TWO Taiwan FamilyMart Co., Ltd.Open in the cockpit ↗

Taiwan FamilyMart Co., Ltd.5903.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Consumer Staples›Food Retail

Taiwan's FamilyMart convenience-store chain, operating thousands of stores selling food, drinks and daily goods, under license from Japan's FamilyMart.

≈ Taiwan's 7-Eleven-style convenience chain, under a different brand licenseMomentum strong 69
Mkt cap
$1.23B
US dollars, full cap
Free float
27%
of shares outstanding
$/day
$127,998
20-day average traded
Fwd P/E
23.4×
forward earnings
ROIC−WACC
+11.2 pp
WACC 5.0%
Hurdle
-8 pp
Req g minus delivered
Next earnings
129 days
15 Mar 2027
Close · TWDNT$182.50
1D-1.1%
1W-1.1%
1M-2.1%
3M-3.4%
6M-4.0%
YTD-5.0%
1Y-5.0%
ATR %0.8%
52w lowhigh7.4% off high

What Taiwan FamilyMart does

Taiwan's FamilyMart convenience-store chain, operating thousands of stores selling food, drinks and daily goods, under license from Japan's FamilyMart.

Much of the network is run by franchisees who pay fees and share profits, while the company supplies goods and logistics. It earns margins on food and drinks plus service sales such as bill payments and parcel pick-up. The FamilyMart brand and store system are used under licence.

In one line: Taiwan's 7-Eleven-style convenience chain, under a different brand license.

Products and services

  • Convenience store retail
  • Private-label food/beverages

Customers

  • Everyday consumers

Where it sits in the supply chain

  • Consumer Staples
  • Convenience retail
  • Convenience-store operations

What could go right

  • Store network expansion, foot traffic growth

What could go wrong

  • Rent/labor cost inflation
  • Retail competition

Moat: narrow (scale, distribution, brand). Dense store network and brand recognition create local scale advantages typical of convenience retail.

Headquarters: Taipei, Taiwan · Founded: 1988

Named competitors

Taiwan FamilyMart at a glance

Size Taiwan FamilyMart (5903.TWO) is a Taiwan Consumer Staples company (Food Retail) with a market value of $1.23B, the 238th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$182.50 on 6 Nov 2026.

Performance Over six months the shares fell 4.0%, against -6.3% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 7th highest of 21 in its peer set.

Growth Revenue grew 6.9% over the last twelve months (peer median +2.0%); the operating margin is 1.6% (peer median 3.7%).

Valuation It trades at 23.4× forward earnings against a peer median of 15.1× (4th most expensive of 16).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 11.2 points above its cost of capital (5.0% WACC).

Next results Next results expected around 15 Mar 2027 (exchange calendar; dates can move).

Relative performance

909510011 May 202611 Aug 20266 Nov 20265903.TWO 96Peer median 94
Six months, rebased to 100: Taiwan FamilyMart against the median of its 20 peers (local-currency closes).

Taiwan FamilyMart financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$115BNT$110BNT$105BNT$99.6BNT$90.7B
Revenue growth—+5%+6%+10%—
Gross profitNT$48.5BNT$39.7BNT$38.1BNT$36.1BNT$32.7B
EBITDAn/aNT$11.6BNT$11.3BNT$10.7BNT$9.88B
Net incomeNT$1.85BNT$1.70BNT$3.80BNT$1.61BNT$1.84B
Free cash flown/aNT$6.10BNT$7.47BNT$6.67BNT$5.91B
Capital expendituren/aNT$4.62BNT$4.90BNT$4.94BNT$4.65B
Total debtn/aNT$37.0BNT$35.1BNT$34.8BNT$34.8B

Quarterly statements and history in the cockpit →

Taiwan FamilyMart competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+10%265999566007299948ARYNGO00225181946038663222IMKTAYSWY60518860370882559974SMWH6011165903.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan FamilyMart is the large dot.

Fundamentals: revenue growth against valuation

-30%-20%-10%0%+10%10×20×30×40×265999566007299948ARYNGO002251819460386600269760370882559974SMWH5903.TWORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan FamilyMart is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%265999566007299948ARYNGO00225182786038660026973222605188SMWH5903.TWOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Taiwan FamilyMart is the large dot.

Taiwan FamilyMart competitors and peer comparison

Head to head with its named competitors (5903.TWO vs 2912.TW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Taiwan FamilyMart 5903.TWO$1.23B-4%+7%2%23.4×-2.4%
President Chain Store 2912.TW$6.62B-6%+5%4%17.0×3.3%

How Taiwan FamilyMart compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan FamilyMart against its 20 peers (data as of 6 Nov 2026)
Measure5903.TWOPeer medianRank in peer set
1-month return-2.1%+2.7%4th lowest of 21
6-month return-4.0%-6.3%7th highest of 21
Distance from 52-week high-7.4%-22.8%2nd highest of 21
Revenue growth (TTM)+6.9%+2.0%4th highest of 20
Operating margin1.6%3.7%4th lowest of 20
Forward P/E23.4×15.1×4th most expensive of 16
Growth the price implies (Req g, 7 yrs)-2.4%-2.7%9th most demanding of 18
Growth delivered (Del g)+5.2%+3.0%5th highest of 18
Hurdle (Req g minus delivered)-7.6 pp-7.5 pp9th least demanding of 18
ROIC minus cost of capital+11.2 pp+2.0 pp3rd highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Taiwan FamilyMart 5903.TWOTaiwan$1.23B-4%+7%2%23.4×-2.4%+5.2%
San-a 2659.TJapan$1.22B-2%+6%7%16.4×-12.3%+3.9%
Valor 9956.TJapan$1.25B-6%+9%3%8.8×-2.7%+4.8%
Chongqing Chongbai Technology 600729.SSChina$1.26B-9%-11%4%11.3×-10.4%-6.9%
Arcs 9948.TJapan$1.27B+5%+2%3%15.9×-10.6%+2.4%
Aryzta ARYN.SWSwitzerland$1.28B-26%-3%7%13.0×-6.6%+3.0%
Grocery Outlet GOUnited States$1.29B+59%+5%4%21.6×4.4%+8.4%
Better Life Commercial Chain Share 002251.SZChina$1.34B-19%+11%5%42.1×10.8%-23.1%
Fuji 8278.TJapan$1.11B-1%-1%1%n/a2.6%+20.9%
Life 8194.TJapan$1.43B+1%+3%3%12.1×-11.0%+3.0%
Toly Bread 603866.SSChina$1.01B-15%-2%8%24.1×0.5%-1.8%
Chengdu Hongqi Chain 002697.SZChina$1.01B-5%-1%5%14.3×-17.5%+1.1%
United Super Markets 3222.TJapan$999M-7%+11%0%n/a31.5%+5.6%
Ingles Markets IMKTAUnited States$1.53B-5%+1%3%n/a-1.4%+3.0%
Yesway YSWYUnited States$1.56B-4%n/an/a21.2×n/an/a
Jiangxi Guoguang Commercial Chains 605188.SSChina$908M-26%+3%1%n/a27.5%+4.6%
Jiajiayue 603708.SSChina$874M-12%0%2%25.6×-12.7%+1.5%
Axial Retailing 8255.TJapan$865M+30%+3%4%15.1×-10.9%+2.9%
BELC 9974.TJapan$852M-8%+5%4%10.7×n/an/a
WH Smith SMWH.LUnited Kingdom$851M-10%-31%8%11.0×9.1%+8.8%
Sanjiang Shopping Club 601116.SSChina$833M-26%-7%3%n/an/an/a

Questions

Who are Taiwan FamilyMart's main competitors?
Named competitors: President Chain Store (7-Eleven Taiwan) (2912.TW), OK Mart (private or unlisted). The cockpit's measured peer set (industry) also includes San-a (2659.T), Valor (9956.T), Chongqing Chongbai Technology (600729.SS), Arcs (9948.T), Aryzta (ARYN.SW), Grocery Outlet (GO).
Is Taiwan FamilyMart expensive compared with its peers?
On forward p/e it trades at 23.4× against a peer median of 15.1×, 4th most expensive of 16 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.
How has Taiwan FamilyMart stock performed?
Over six months to 6 Nov 2026 the shares returned -4.0% against -6.3% for the median peer; over one year -5.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.