Loading…
← CockpitCompetitor Analysis › 5563.T Nippon Denko Co., Ltd.Open in the cockpit ↗

Nippon Denko Co., Ltd.5563.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Metal Fabrication
Momentum weak 22
Mkt cap
$298M
US dollars, full cap
Free float
97%
of shares outstanding
$/day
$1.83M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-0.9 pp
WACC 8.4%
Hurdle
-13 pp
Req g minus delivered
Close · JPY¥375
1D-5.3%
1W-6.2%
1M-14.4%
3M-12.2%
6M-12.4%
YTD+4.8%
1Y+9.0%
ATR %3.3%
52w lowhigh32.9% off high

What Nippon Denko does

Employees: 964

Nippon Denko at a glance

Size Nippon Denko (5563.T) is a Japan Industrials company (Metal Fabrication) with a market value of $298M, the 1362nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥375 on 6 Nov 2026.

Performance Over six months the shares fell 12.4%, against -29.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue fell 2.4% over the last twelve months (peer median +9.0%); the operating margin is 10.8% (peer median 3.1%).

Valuation It trades at 0.7× enterprise value to sales against a peer median of 2.0× (2nd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -13 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.9 points below its cost of capital (8.4% WACC).

Relative performance

8010012011 May 202611 Aug 20266 Nov 20265563.T 86Peer median 70
Six months, rebased to 100: Nippon Denko against the median of its 20 peers (local-currency closes).

Nippon Denko financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥78.0B¥77.3B¥78.2B¥78.4B¥79.3B
Revenue growth—-1%0%-1%—
Gross profit¥16.0B¥12.5B¥13.6B¥11.3B¥15.4B
EBITDA¥12.4B¥8.83B¥10.1B¥7.64B¥11.3B
Net income-¥1.74B¥1.42B¥3.14B¥4.33B¥7.95B
Free cash flown/a¥9.74B¥1.66B¥3.98B¥1.74B
Capital expendituren/a¥4.83B¥4.30B¥4.79B¥4.54B
Total debt¥14.8B¥13.8B¥17.1B¥18.6B¥21.1B

Quarterly statements and history in the cockpit →

Nippon Denko competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-40%-20%0%044490605001002633001239301040600992653830161638164989124500NL002921000890658168807729531077445563.T6-month return →1-month return →
Up and to the right = strong over both horizons. Nippon Denko is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%+100%2.5×5×7.5×044490605001002633301040653830161638164989124500002921000890658168807700303829531077445563.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Nippon Denko is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%0%25%50%0444900012396538124500NL000890658177440146205563.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Nippon Denko is the large dot.

Nippon Denko competitors and peer comparison

How Nippon Denko compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Nippon Denko against its 20 peers (data as of 6 Nov 2026)
Measure5563.TPeer medianRank in peer set
1-month return-14.4%-15.6%9th highest of 21
6-month return-12.4%-29.6%5th highest of 21
Distance from 52-week high-32.9%-45.5%5th highest of 21
Revenue growth (TTM)-2.4%+9.0%4th lowest of 21
Operating margin10.8%3.1%5th highest of 21
EV / Sales0.7×2.0×2nd cheapest of 21
Growth the price implies (Req g, 7 yrs)-6.1%6.7%3rd least demanding of 10
Growth delivered (Del g)+7.4%+6.4%4th highest of 10
Hurdle (Req g minus delivered)-13.5 pp-4.0 pp4th least demanding of 10
ROIC minus cost of capital-0.9 pp-4.0 pp6th highest of 21
EV / EBITDA4.6×14.4×cheapest of 11
Net debt / EBITDA0.8×0.0×6th most indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Nippon Denko 5563.TJapan$298M-12%-2%11%0.7×-6.1%+7.4%
Taewoong 044490.KSSouth Korea$299M-62%+1%1%1.2×22.3%+0.3%
Qingdao Victall Railway Co. Ltd. Class 1 605001.SSChina$309M-30%+2%5%1.7×n/an/a
Shenke Slide Bearing 002633.SZChina$313M-28%+9%3%6.6×n/an/a
Xiangtan Yongda Machinery Manufacturing 001239.SZChina$317M-20%+6%0%1.9×18.0%+21.4%
Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZChina$323M-33%-5%-7%3.6×n/an/a
Guizhou Wire Rope 600992.SSChina$326M-22%-4%-10%1.7×n/an/a
Brave C&H Supply 6538.TWOTaiwan$330M+258%-26%5%7.8×52.6%-5.7%
Zhejiang Huaye Plastics Machinery 301616.SZChina$335M-31%+9%8%2.3×n/an/a
KFM Kingdom 3816.HKHong Kong$263M+32%+37%10%2.0×n/an/a
LCY Technology 4989.TWTaiwan$261M-50%+37%-7%2.6×n/an/a
Itcenglobal 124500.KSSouth Korea$343M-63%+103%3%0.1×-17.9%+31.3%
NLI NLUnited States$349M+19%+6%11%1.6×2.7%+6.7%
Shandong Liancheng Precision Manufacturing 002921.SZChina$357M-46%+20%1%2.0×n/an/a
Jiangsu Fasten 000890.SZChina$359M-64%+30%-10%9.4×29.1%-7.8%
Taiwan Steel Union 6581.TWTaiwan$363M0%+6%46%4.9×-7.6%+6.4%
Earth-Panda Advanced Magnetic Material 688077.SSChina$378M-27%+36%2%1.8×n/an/a
Anhui Xinbo Aluminum 003038.SZChina$379M-29%+6%-3%0.9×n/an/a
Hvm 295310.KSSouth Korea$389M-53%+75%8%5.8×n/an/a
W&B Technology 7744.TWOTaiwan$396M-29%+177%26%3.6×6.7%+49.1%
SUNG KWANG BEND 014620.KSSouth Korea$421M-54%+10%15%1.8×-5.0%+6.3%

Questions

Which companies are Nippon Denko's closest peers?
The cockpit's peer set: Taewoong (044490.KS), Qingdao Victall Railway Co. Ltd. Class 1 (605001.SS), Shenke Slide Bearing (002633.SZ), Xiangtan Yongda Machinery Manufacturing (001239.SZ), Zhangjiagang Zhonghuan Hailu High-End Equipment (301040.SZ), Guizhou Wire Rope (600992.SS), Brave C&H Supply (6538.TWO), Zhejiang Huaye Plastics Machinery (301616.SZ).
Is Nippon Denko expensive compared with its peers?
On ev / sales it trades at 0.7× against a peer median of 2.0×, 2nd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -13 pp: the price already allows for a slowdown.
How has Nippon Denko stock performed?
Over six months to 6 Nov 2026 the shares returned -12.4% against -29.6% for the median peer; over one year +9.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.