Employees: 964
Size Nippon Denko (5563.T) is a Japan Industrials company (Metal Fabrication) with a market value of $298M, the 1362nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥375 on 6 Nov 2026.
Performance Over six months the shares fell 12.4%, against -29.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue fell 2.4% over the last twelve months (peer median +9.0%); the operating margin is 10.8% (peer median 3.1%).
Valuation It trades at 0.7× enterprise value to sales against a peer median of 2.0× (2nd cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -13 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.9 points below its cost of capital (8.4% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥78.0B | ¥77.3B | ¥78.2B | ¥78.4B | ¥79.3B |
| Revenue growth | — | -1% | 0% | -1% | — |
| Gross profit | ¥16.0B | ¥12.5B | ¥13.6B | ¥11.3B | ¥15.4B |
| EBITDA | ¥12.4B | ¥8.83B | ¥10.1B | ¥7.64B | ¥11.3B |
| Net income | -¥1.74B | ¥1.42B | ¥3.14B | ¥4.33B | ¥7.95B |
| Free cash flow | n/a | ¥9.74B | ¥1.66B | ¥3.98B | ¥1.74B |
| Capital expenditure | n/a | ¥4.83B | ¥4.30B | ¥4.79B | ¥4.54B |
| Total debt | ¥14.8B | ¥13.8B | ¥17.1B | ¥18.6B | ¥21.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5563.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -14.4% | -15.6% | 9th highest of 21 |
| 6-month return | -12.4% | -29.6% | 5th highest of 21 |
| Distance from 52-week high | -32.9% | -45.5% | 5th highest of 21 |
| Revenue growth (TTM) | -2.4% | +9.0% | 4th lowest of 21 |
| Operating margin | 10.8% | 3.1% | 5th highest of 21 |
| EV / Sales | 0.7× | 2.0× | 2nd cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -6.1% | 6.7% | 3rd least demanding of 10 |
| Growth delivered (Del g) | +7.4% | +6.4% | 4th highest of 10 |
| Hurdle (Req g minus delivered) | -13.5 pp | -4.0 pp | 4th least demanding of 10 |
| ROIC minus cost of capital | -0.9 pp | -4.0 pp | 6th highest of 21 |
| EV / EBITDA | 4.6× | 14.4× | cheapest of 11 |
| Net debt / EBITDA | 0.8× | 0.0× | 6th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Nippon Denko 5563.T | Japan | $298M | -12% | -2% | 11% | 0.7× | -6.1% | +7.4% |
| Taewoong 044490.KS | South Korea | $299M | -62% | +1% | 1% | 1.2× | 22.3% | +0.3% |
| Qingdao Victall Railway Co. Ltd. Class 1 605001.SS | China | $309M | -30% | +2% | 5% | 1.7× | n/a | n/a |
| Shenke Slide Bearing 002633.SZ | China | $313M | -28% | +9% | 3% | 6.6× | n/a | n/a |
| Xiangtan Yongda Machinery Manufacturing 001239.SZ | China | $317M | -20% | +6% | 0% | 1.9× | 18.0% | +21.4% |
| Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZ | China | $323M | -33% | -5% | -7% | 3.6× | n/a | n/a |
| Guizhou Wire Rope 600992.SS | China | $326M | -22% | -4% | -10% | 1.7× | n/a | n/a |
| Brave C&H Supply 6538.TWO | Taiwan | $330M | +258% | -26% | 5% | 7.8× | 52.6% | -5.7% |
| Zhejiang Huaye Plastics Machinery 301616.SZ | China | $335M | -31% | +9% | 8% | 2.3× | n/a | n/a |
| KFM Kingdom 3816.HK | Hong Kong | $263M | +32% | +37% | 10% | 2.0× | n/a | n/a |
| LCY Technology 4989.TW | Taiwan | $261M | -50% | +37% | -7% | 2.6× | n/a | n/a |
| Itcenglobal 124500.KS | South Korea | $343M | -63% | +103% | 3% | 0.1× | -17.9% | +31.3% |
| NLI NL | United States | $349M | +19% | +6% | 11% | 1.6× | 2.7% | +6.7% |
| Shandong Liancheng Precision Manufacturing 002921.SZ | China | $357M | -46% | +20% | 1% | 2.0× | n/a | n/a |
| Jiangsu Fasten 000890.SZ | China | $359M | -64% | +30% | -10% | 9.4× | 29.1% | -7.8% |
| Taiwan Steel Union 6581.TW | Taiwan | $363M | 0% | +6% | 46% | 4.9× | -7.6% | +6.4% |
| Earth-Panda Advanced Magnetic Material 688077.SS | China | $378M | -27% | +36% | 2% | 1.8× | n/a | n/a |
| Anhui Xinbo Aluminum 003038.SZ | China | $379M | -29% | +6% | -3% | 0.9× | n/a | n/a |
| Hvm 295310.KS | South Korea | $389M | -53% | +75% | 8% | 5.8× | n/a | n/a |
| W&B Technology 7744.TWO | Taiwan | $396M | -29% | +177% | 26% | 3.6× | 6.7% | +49.1% |
| SUNG KWANG BEND 014620.KS | South Korea | $421M | -54% | +10% | 15% | 1.8× | -5.0% | +6.3% |