Loading…
← CockpitCompetitor Analysis › 295310.KS Hvm Co. Ltd.Open in the cockpit ↗

Hvm Co. Ltd.295310.KSCompetitor analysis, valuation and peers

South Korea · KRW·Industrials›Metal Fabrication
Momentum weak 27
Mkt cap
$389M
US dollars, full cap
Free float
58%
of shares outstanding
$/day
$7.29M
20-day average traded
Fwd P/E
38.9×
forward earnings
ROIC−WACC
-3.2 pp
WACC 7.4%
Hurdle
n/a
no reverse DCF
Next earnings
7 days
13 Nov 2026
Close · KRW₩41,500
1D-6.7%
1W-30.4%
1M-42.4%
3M-8.8%
6M-53.4%
YTD-29.5%
1Y+72.2%
ATR %14.8%
52w lowhigh71.2% off high

What Hvm does

Employees: 153

Hvm at a glance

Size Hvm (295310.KS) is a South Korea Industrials company (Metal Fabrication) with a market value of $389M, the 400th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩41,500 on 6 Nov 2026.

Performance Over six months the shares fell 53.4%, against -27.6% for the median peer and -24.5% for the South Korea market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 74.6% over the last twelve months (peer median +6.2%); the operating margin is 8.3% (peer median 4.5%).

Valuation It trades at 38.9× forward earnings against a peer median of 13.0× (most expensive of 6).

Capital Return on invested capital runs 3.2 points below its cost of capital (7.4% WACC).

Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).

Relative performance

5010015011 May 202611 Aug 20266 Nov 2026Peer median 72295310.KS 46
Six months, rebased to 100: Hvm against the median of its 20 peers (local-currency closes).

Hvm financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩89.3B₩66.5B₩45.1B₩41.5B₩35.5B
Revenue growth—+47%+9%+17%—
Gross profit₩14.5B₩11.9B-₩234M₩7.97B₩5.35B
EBITDA₩12.9B₩10.2B-₩3.59B₩6.12B₩2.93B
Net income₩3.45B₩12.6B-₩8.39B-₩6.06B-₩426M
Free cash flow-₩24.7B-₩24.5B-₩29.3B-₩3.05B-₩6.58B
Capital expenditure₩15.6B₩15.7B₩15.3B₩5.65B₩5.10B
Total debt₩99.2B₩54.1B₩34.4B₩35.4B₩47.1B

Quarterly statements and history in the cockpit →

Hvm competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-40%-20%0%77440030386880776581014620000890002921603577NL300771HARSHA12450065386282CIX001239295310.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Hvm is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%10×20×30×40×7744003038014620NLHARSHA295310.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hvm is the large dot.

Hvm competitors and peer comparison

How Hvm compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hvm against its 20 peers (data as of 6 Nov 2026)
Measure295310.KSPeer medianRank in peer set
1-month return-42.4%-13.4%lowest of 21
6-month return-53.4%-27.6%4th lowest of 21
Distance from 52-week high-71.2%-42.4%2nd lowest of 21
Revenue growth (TTM)+74.6%+6.2%3rd highest of 21
Operating margin8.3%4.5%8th highest of 21
Forward P/E38.9×13.0×most expensive of 6
ROIC minus cost of capital-3.2 pp-2.0 pp10th lowest of 21
EV / EBITDA39.8×13.6×2nd most expensive of 11
Net debt / EBITDA-1.0×0.0×7th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hvm 295310.KSSouth Korea$389M-53%+75%8%38.9×n/an/a
W&B Technology 7744.TWOTaiwan$396M-29%+177%26%13.0×6.7%+49.1%
Anhui Xinbo Aluminum 003038.SZChina$379M-29%+6%-3%6.3×n/an/a
Earth-Panda Advanced Magnetic Material 688077.SSChina$378M-27%+36%2%n/an/an/a
Taiwan Steel Union 6581.TWTaiwan$363M0%+6%46%n/a-7.6%+6.4%
SUNG KWANG BEND 014620.KSSouth Korea$421M-54%+10%15%15.8×-5.0%+6.3%
Jiangsu Fasten 000890.SZChina$359M-64%+30%-10%n/a29.1%-7.8%
Shandong Liancheng Precision Manufacturing 002921.SZChina$357M-46%+20%1%n/an/an/a
Qingdao Huijintong Power Equipment 603577.SSChina$431M-23%-16%4%n/a13.1%+16.7%
NLI NLUnited States$349M+19%+6%11%8.2×2.7%+6.7%
Shenzhen Zhilai Sci & Tech 300771.SZChina$437M-28%+10%6%n/a6.9%-10.4%
Harsha Engineers International HARSHA.NSIndia$440M+4%+20%12%22.9×n/an/a
Itcenglobal 124500.KSSouth Korea$343M-63%+103%3%n/a-17.9%+31.3%
Guangdong Yangshan United Precision Manufacturing 001268.SZChina$445M-28%-14%-5%n/an/an/a
Zhejiang Huaye Plastics Machinery 301616.SZChina$335M-31%+9%8%n/an/an/a
Brave C&H Supply 6538.TWOTaiwan$330M+258%-26%5%n/a52.6%-5.7%
Guizhou Wire Rope 600992.SSChina$326M-22%-4%-10%n/an/an/a
Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZChina$323M-33%-5%-7%n/an/an/a
Oiles 6282.TJapan$473M-5%+1%10%n/a-5.7%+5.4%
CompX International CIXUnited States$477M+63%+6%16%n/a6.6%+6.7%
Xiangtan Yongda Machinery Manufacturing 001239.SZChina$317M-20%+6%0%n/a18.0%+21.4%

Questions

Which companies are Hvm's closest peers?
The cockpit's peer set: W&B Technology (7744.TWO), Anhui Xinbo Aluminum (003038.SZ), Earth-Panda Advanced Magnetic Material (688077.SS), Taiwan Steel Union (6581.TW), SUNG KWANG BEND (014620.KS), Jiangsu Fasten (000890.SZ), Shandong Liancheng Precision Manufacturing (002921.SZ), Qingdao Huijintong Power Equipment (603577.SS).
Is Hvm expensive compared with its peers?
On forward p/e it trades at 38.9× against a peer median of 13.0×, most expensive of 6 in its peer set.
How has Hvm stock performed?
Over six months to 6 Nov 2026 the shares returned -53.4% against -27.6% for the median peer; over one year +72.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.