Loading…
← CockpitCompetitor Analysis › 6581.TW Taiwan Steel Union Co., Ltd.Open in the cockpit ↗

Taiwan Steel Union Co., Ltd.6581.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Metal Fabrication
Momentum strong 76
Mkt cap
$363M
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$75,303
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+14.5 pp
WACC 5.0%
Hurdle
-14 pp
Req g minus delivered
Close · TWDNT$108.00
1D-0.5%
1W-1.4%
1M0.0%
3M-0.9%
6M0.0%
YTD+1.9%
1Y-2.7%
ATR %1.4%
52w lowhigh6.1% off high

What Taiwan Steel Union does

No business profile yet.

Taiwan Steel Union at a glance

Size Taiwan Steel Union (6581.TW) is a Taiwan Industrials company (Metal Fabrication) with a market value of $363M, the 565th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$108.00 on 6 Nov 2026.

Performance Over six months the shares was unchanged, against -28.8% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue grew 5.5% over the last twelve months (peer median +9.0%); the operating margin is 46.2% (peer median 3.9%).

Valuation It trades at 4.9× enterprise value to sales against a peer median of 1.9× (5th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -14 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 14.5 points above its cost of capital (5.0% WACC).

Relative performance

8010011 May 202611 Aug 20266 Nov 20266581.TW 99Peer median 70
Six months, rebased to 100: Taiwan Steel Union against the median of its 20 peers (local-currency closes).

Taiwan Steel Union financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$2.47BNT$2.21BNT$2.38BNT$2.04BNT$2.64B
Revenue growth—-7%+17%-23%—
Gross profitNT$1.39BNT$1.11BNT$1.25BNT$855MNT$1.50B
EBITDANT$1.43BNT$1.11BNT$1.23BNT$871MNT$1.41B
Net incomeNT$904MNT$687MNT$831MNT$505MNT$984M
Free cash flowNT$542MNT$624MNT$3.78MNT$473MNT$1.00B
Capital expenditureNT$712MNT$378MNT$1.07BNT$220MNT$213M
Total debtNT$591MNT$520MNT$561MNT$0NT$195M

Quarterly statements and history in the cockpit →

Taiwan Steel Union competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-40%-20%0%000890002921688077NL00303812450029531030161677446538600992301040001239014620002633605001603577HARSHA0444906581.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan Steel Union is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%2.5×5×7.5×000890002921688077NL003038124500295310301616774465383010400012390026336035770444906581.TWRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan Steel Union is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%0%25%50%000890NL124500774465380012390146206035773007710444906581.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Taiwan Steel Union is the large dot.

Taiwan Steel Union competitors and peer comparison

How Taiwan Steel Union compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan Steel Union against its 20 peers (data as of 6 Nov 2026)
Measure6581.TWPeer medianRank in peer set
1-month return0.0%-14.3%2nd highest of 21
6-month return0.0%-28.8%4th highest of 21
Distance from 52-week high-6.1%-45.0%2nd highest of 21
Revenue growth (TTM)+5.5%+9.0%7th lowest of 21
Operating margin46.2%3.9%highest of 21
EV / Sales4.9×1.9×5th most expensive of 21
Growth the price implies (Req g, 7 yrs)-7.6%10.0%2nd least demanding of 11
Growth delivered (Del g)+6.4%+6.5%6th highest of 11
Hurdle (Req g minus delivered)-14.0 pp-3.5 pp3rd least demanding of 11
ROIC minus cost of capital+14.5 pp-3.4 pp3rd highest of 21
EV / EBITDA8.5×16.8×cheapest of 11
Net debt / EBITDA0.1×0.3×7th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Taiwan Steel Union 6581.TWTaiwan$363M0%+6%46%4.9×-7.6%+6.4%
Jiangsu Fasten 000890.SZChina$359M-64%+30%-10%9.4×29.1%-7.8%
Shandong Liancheng Precision Manufacturing 002921.SZChina$357M-46%+20%1%2.0×n/an/a
Earth-Panda Advanced Magnetic Material 688077.SSChina$378M-27%+36%2%1.8×n/an/a
NLI NLUnited States$349M+19%+6%11%1.6×2.7%+6.7%
Anhui Xinbo Aluminum 003038.SZChina$379M-29%+6%-3%0.9×n/an/a
Itcenglobal 124500.KSSouth Korea$343M-63%+103%3%0.1×-17.9%+31.3%
Hvm 295310.KSSouth Korea$389M-53%+75%8%5.8×n/an/a
Zhejiang Huaye Plastics Machinery 301616.SZChina$335M-31%+9%8%2.3×n/an/a
W&B Technology 7744.TWOTaiwan$396M-29%+177%26%3.6×6.7%+49.1%
Brave C&H Supply 6538.TWOTaiwan$330M+258%-26%5%7.8×52.6%-5.7%
Guizhou Wire Rope 600992.SSChina$326M-22%-4%-10%1.7×n/an/a
Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZChina$323M-33%-5%-7%3.6×n/an/a
Xiangtan Yongda Machinery Manufacturing 001239.SZChina$317M-20%+6%0%1.9×18.0%+21.4%
SUNG KWANG BEND 014620.KSSouth Korea$421M-54%+10%15%1.8×-5.0%+6.3%
Shenke Slide Bearing 002633.SZChina$313M-28%+9%3%6.6×n/an/a
Qingdao Victall Railway Co. Ltd. Class 1 605001.SSChina$309M-30%+2%5%1.7×n/an/a
Qingdao Huijintong Power Equipment 603577.SSChina$431M-23%-16%4%1.6×13.1%+16.7%
Shenzhen Zhilai Sci & Tech 300771.SZChina$437M-28%+10%6%2.2×6.9%-10.4%
Harsha Engineers International HARSHA.NSIndia$440M+4%+20%12%2.4×n/an/a
Taewoong 044490.KSSouth Korea$299M-62%+1%1%1.2×22.3%+0.3%

Questions

Which companies are Taiwan Steel Union's closest peers?
The cockpit's peer set: Jiangsu Fasten (000890.SZ), Shandong Liancheng Precision Manufacturing (002921.SZ), Earth-Panda Advanced Magnetic Material (688077.SS), NLI (NL), Anhui Xinbo Aluminum (003038.SZ), Itcenglobal (124500.KS), Hvm (295310.KS), Zhejiang Huaye Plastics Machinery (301616.SZ).
Is Taiwan Steel Union expensive compared with its peers?
On ev / sales it trades at 4.9× against a peer median of 1.9×, 5th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -14 pp: the price already allows for a slowdown.
How has Taiwan Steel Union stock performed?
Over six months to 6 Nov 2026 the shares returned 0.0% against -28.8% for the median peer; over one year -2.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.