Loading…
← CockpitCompetitor Analysis › 124500.KS Itcenglobal Co. Ltd.Open in the cockpit ↗

Itcenglobal Co. Ltd.124500.KSCompetitor analysis, valuation and peers

South Korea · KRW·Industrials›Metal Fabrication
Momentum weak 26
Mkt cap
$343M
US dollars, full cap
Free float
75%
of shares outstanding
$/day
$2.56M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+20.4 pp
WACC 8.1%
Hurdle
-49 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · KRW₩20,050
1D-3.6%
1W-2.2%
1M-28.3%
3M-13.9%
6M-62.9%
YTD-33.8%
1Y-1.2%
ATR %8.1%
52w lowhigh73.4% off high

What Itcenglobal does

Employees: 164

Itcenglobal at a glance

Size Itcenglobal (124500.KS) is a South Korea Industrials company (Metal Fabrication) with a market value of $343M, the 435th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩20,050 on 6 Nov 2026.

Performance Over six months the shares fell 62.9%, against -28.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 102.8% over the last twelve months (peer median +6.2%); the operating margin is 2.9% (peer median 4.5%).

Valuation It trades at 0.1× enterprise value to sales against a peer median of 1.9× (cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -18% a year for seven years (Req g). Recent delivered growth is +31%, so the hurdle is -49 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 20.4 points above its cost of capital (8.1% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

25507510011 May 202611 Aug 20266 Nov 2026Peer median 71124500.KS 32
Six months, rebased to 100: Itcenglobal against the median of its 20 peers (local-currency closes).

Itcenglobal financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩11.5T₩8.87T₩4.96T₩2.82T₩2.62T
Revenue growth—+79%+76%+7%—
Gross profit₩508B₩437B₩194B₩156B₩147B
EBITDA₩346B₩294B₩69.7B₩44.3B₩39.6B
Net income₩70.8B₩46.6B₩4.25B₩650M₩1.70B
Free cash flow₩75.7B₩210B-₩45.9B-₩35.3B₩108B
Capital expenditure₩11.7B₩32.2B₩73.7B₩6.45B₩20.1B
Total debt₩237B₩266B₩211B₩130B₩136B

Quarterly statements and history in the cockpit →

Itcenglobal competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-40%-20%0%NL3016166538002921000890600992301040658100123900263368807700303860500129531004449055637744014620603577124500.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Itcenglobal is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%2.5×5×7.5×NL301616653800292100089060099230104065810026336880770030382953100444907744014620603577124500.KSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Itcenglobal is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%0%25%50%NL6538000890658100123904449055637744603577300771124500.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Itcenglobal is the large dot.

Itcenglobal competitors and peer comparison

How Itcenglobal compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Itcenglobal against its 20 peers (data as of 6 Nov 2026)
Measure124500.KSPeer medianRank in peer set
1-month return-28.3%-14.2%3rd lowest of 21
6-month return-62.9%-28.5%2nd lowest of 21
Distance from 52-week high-73.4%-43.8%lowest of 21
Revenue growth (TTM)+102.8%+6.2%2nd highest of 21
Operating margin2.9%4.5%9th lowest of 21
EV / Sales0.1×1.9×cheapest of 21
Growth the price implies (Req g, 7 yrs)-17.9%6.9%least demanding of 12
Growth delivered (Del g)+31.3%+6.4%2nd highest of 12
Hurdle (Req g minus delivered)-49.2 pp-3.6 ppleast demanding of 12
ROIC minus cost of capital+20.4 pp-3.4 pp2nd highest of 21
Net debt / EBITDA0.0×0.8×6th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Itcenglobal 124500.KSSouth Korea$343M-63%+103%3%0.1×-17.9%+31.3%
NLI NLUnited States$349M+19%+6%11%1.6×2.7%+6.7%
Zhejiang Huaye Plastics Machinery 301616.SZChina$335M-31%+9%8%2.3×n/an/a
Brave C&H Supply 6538.TWOTaiwan$330M+258%-26%5%7.8×52.6%-5.7%
Shandong Liancheng Precision Manufacturing 002921.SZChina$357M-46%+20%1%2.0×n/an/a
Jiangsu Fasten 000890.SZChina$359M-64%+30%-10%9.4×29.1%-7.8%
Guizhou Wire Rope 600992.SSChina$326M-22%-4%-10%1.7×n/an/a
Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZChina$323M-33%-5%-7%3.6×n/an/a
Taiwan Steel Union 6581.TWTaiwan$363M0%+6%46%4.9×-7.6%+6.4%
Xiangtan Yongda Machinery Manufacturing 001239.SZChina$317M-20%+6%0%1.9×18.0%+21.4%
Shenke Slide Bearing 002633.SZChina$313M-28%+9%3%6.6×n/an/a
Earth-Panda Advanced Magnetic Material 688077.SSChina$378M-27%+36%2%1.8×n/an/a
Anhui Xinbo Aluminum 003038.SZChina$379M-29%+6%-3%0.9×n/an/a
Qingdao Victall Railway Co. Ltd. Class 1 605001.SSChina$309M-30%+2%5%1.7×n/an/a
Hvm 295310.KSSouth Korea$389M-53%+75%8%5.8×n/an/a
Taewoong 044490.KSSouth Korea$299M-62%+1%1%1.2×22.3%+0.3%
Nippon Denko 5563.TJapan$298M-12%-2%11%0.7×-6.1%+7.4%
W&B Technology 7744.TWOTaiwan$396M-29%+177%26%3.6×6.7%+49.1%
SUNG KWANG BEND 014620.KSSouth Korea$421M-54%+10%15%1.8×-5.0%+6.3%
Qingdao Huijintong Power Equipment 603577.SSChina$431M-23%-16%4%1.6×13.1%+16.7%
Shenzhen Zhilai Sci & Tech 300771.SZChina$437M-28%+10%6%2.2×6.9%-10.4%

Questions

Which companies are Itcenglobal's closest peers?
The cockpit's peer set: NLI (NL), Zhejiang Huaye Plastics Machinery (301616.SZ), Brave C&H Supply (6538.TWO), Shandong Liancheng Precision Manufacturing (002921.SZ), Jiangsu Fasten (000890.SZ), Guizhou Wire Rope (600992.SS), Zhangjiagang Zhonghuan Hailu High-End Equipment (301040.SZ), Taiwan Steel Union (6581.TW).
Is Itcenglobal expensive compared with its peers?
On ev / sales it trades at 0.1× against a peer median of 1.9×, cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -18% a year for seven years (Req g). Recent delivered growth is +31%, so the hurdle is -49 pp: the price already allows for a slowdown.
How has Itcenglobal stock performed?
Over six months to 6 Nov 2026 the shares returned -62.9% against -28.5% for the median peer; over one year -1.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.