Employees: 164
Size Itcenglobal (124500.KS) is a South Korea Industrials company (Metal Fabrication) with a market value of $343M, the 435th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩20,050 on 6 Nov 2026.
Performance Over six months the shares fell 62.9%, against -28.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue grew 102.8% over the last twelve months (peer median +6.2%); the operating margin is 2.9% (peer median 4.5%).
Valuation It trades at 0.1× enterprise value to sales against a peer median of 1.9× (cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -18% a year for seven years (Req g). Recent delivered growth is +31%, so the hurdle is -49 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 20.4 points above its cost of capital (8.1% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩11.5T | ₩8.87T | ₩4.96T | ₩2.82T | ₩2.62T |
| Revenue growth | — | +79% | +76% | +7% | — |
| Gross profit | ₩508B | ₩437B | ₩194B | ₩156B | ₩147B |
| EBITDA | ₩346B | ₩294B | ₩69.7B | ₩44.3B | ₩39.6B |
| Net income | ₩70.8B | ₩46.6B | ₩4.25B | ₩650M | ₩1.70B |
| Free cash flow | ₩75.7B | ₩210B | -₩45.9B | -₩35.3B | ₩108B |
| Capital expenditure | ₩11.7B | ₩32.2B | ₩73.7B | ₩6.45B | ₩20.1B |
| Total debt | ₩237B | ₩266B | ₩211B | ₩130B | ₩136B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 124500.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -28.3% | -14.2% | 3rd lowest of 21 |
| 6-month return | -62.9% | -28.5% | 2nd lowest of 21 |
| Distance from 52-week high | -73.4% | -43.8% | lowest of 21 |
| Revenue growth (TTM) | +102.8% | +6.2% | 2nd highest of 21 |
| Operating margin | 2.9% | 4.5% | 9th lowest of 21 |
| EV / Sales | 0.1× | 1.9× | cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -17.9% | 6.9% | least demanding of 12 |
| Growth delivered (Del g) | +31.3% | +6.4% | 2nd highest of 12 |
| Hurdle (Req g minus delivered) | -49.2 pp | -3.6 pp | least demanding of 12 |
| ROIC minus cost of capital | +20.4 pp | -3.4 pp | 2nd highest of 21 |
| Net debt / EBITDA | 0.0× | 0.8× | 6th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Itcenglobal 124500.KS | South Korea | $343M | -63% | +103% | 3% | 0.1× | -17.9% | +31.3% |
| NLI NL | United States | $349M | +19% | +6% | 11% | 1.6× | 2.7% | +6.7% |
| Zhejiang Huaye Plastics Machinery 301616.SZ | China | $335M | -31% | +9% | 8% | 2.3× | n/a | n/a |
| Brave C&H Supply 6538.TWO | Taiwan | $330M | +258% | -26% | 5% | 7.8× | 52.6% | -5.7% |
| Shandong Liancheng Precision Manufacturing 002921.SZ | China | $357M | -46% | +20% | 1% | 2.0× | n/a | n/a |
| Jiangsu Fasten 000890.SZ | China | $359M | -64% | +30% | -10% | 9.4× | 29.1% | -7.8% |
| Guizhou Wire Rope 600992.SS | China | $326M | -22% | -4% | -10% | 1.7× | n/a | n/a |
| Zhangjiagang Zhonghuan Hailu High-End Equipment 301040.SZ | China | $323M | -33% | -5% | -7% | 3.6× | n/a | n/a |
| Taiwan Steel Union 6581.TW | Taiwan | $363M | 0% | +6% | 46% | 4.9× | -7.6% | +6.4% |
| Xiangtan Yongda Machinery Manufacturing 001239.SZ | China | $317M | -20% | +6% | 0% | 1.9× | 18.0% | +21.4% |
| Shenke Slide Bearing 002633.SZ | China | $313M | -28% | +9% | 3% | 6.6× | n/a | n/a |
| Earth-Panda Advanced Magnetic Material 688077.SS | China | $378M | -27% | +36% | 2% | 1.8× | n/a | n/a |
| Anhui Xinbo Aluminum 003038.SZ | China | $379M | -29% | +6% | -3% | 0.9× | n/a | n/a |
| Qingdao Victall Railway Co. Ltd. Class 1 605001.SS | China | $309M | -30% | +2% | 5% | 1.7× | n/a | n/a |
| Hvm 295310.KS | South Korea | $389M | -53% | +75% | 8% | 5.8× | n/a | n/a |
| Taewoong 044490.KS | South Korea | $299M | -62% | +1% | 1% | 1.2× | 22.3% | +0.3% |
| Nippon Denko 5563.T | Japan | $298M | -12% | -2% | 11% | 0.7× | -6.1% | +7.4% |
| W&B Technology 7744.TWO | Taiwan | $396M | -29% | +177% | 26% | 3.6× | 6.7% | +49.1% |
| SUNG KWANG BEND 014620.KS | South Korea | $421M | -54% | +10% | 15% | 1.8× | -5.0% | +6.3% |
| Qingdao Huijintong Power Equipment 603577.SS | China | $431M | -23% | -16% | 4% | 1.6× | 13.1% | +16.7% |
| Shenzhen Zhilai Sci & Tech 300771.SZ | China | $437M | -28% | +10% | 6% | 2.2× | 6.9% | -10.4% |