Loading…
← CockpitCompetitor Analysis › 3673.TW TPK Holding Co., Ltd.Open in the cockpit ↗

TPK Holding Co., Ltd.3673.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Telecommunications Equipment
Momentum neutral 46
Mkt cap
$701M
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$22.0M
20-day average traded
Fwd P/E
12.5×
forward earnings
ROIC−WACC
-5.8 pp
WACC 5.4%
Hurdle
-3 pp
Req g minus delivered
Next earnings
111 days
25 Feb 2027
Close · TWDNT$57.00
1D-5.9%
1W-15.3%
1M-25.8%
3M-4.8%
6M-8.8%
YTD+41.1%
1Y+52.8%
ATR %7.9%
52w lowhigh42.4% off high

What TPK does

Employees: 10,764

TPK at a glance

Size TPK (3673.TW) is a Taiwan Information Technology company (Telecommunications Equipment) with a market value of $701M, the 342nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$57.00 on 6 Nov 2026.

Performance Over six months the shares fell 8.8%, against -30.1% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 1.4% over the last twelve months (peer median +5.7%); the operating margin is -0.4% (peer median -4.0%).

Valuation It trades at 12.5× forward earnings against a peer median of 43.7× (3rd cheapest of 11).

Price implies For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is -11%, so the hurdle is -3 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 5.8 points below its cost of capital (5.4% WACC).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 20263673.TW 96Peer median 68
Six months, rebased to 100: TPK against the median of its 20 peers (local-currency closes).

TPK financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$67.6BNT$62.8BNT$68.9BNT$69.9BNT$97.2B
Revenue growth—-9%-1%-28%—
Gross profitNT$4.22BNT$3.64BNT$2.55BNT$2.83BNT$3.62B
EBITDANT$2.28BNT$3.00BNT$2.97BNT$3.71BNT$4.57B
Net incomeNT$1.86BNT$1.10BNT$473MNT$208MNT$544M
Free cash flowNT$2.74BNT$3.53BNT$2.94BNT$8.61BNT$2.87B
Capital expenditureNT$1.14BNT$931MNT$990MNT$1.07BNT$1.07B
Total debtNT$28.2BNT$27.8BNT$28.9BNT$32.5BNT$27.6B

Quarterly statements and history in the cockpit →

TPK competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%+10%000892CRI002796002383603660300504FEIM6887880751688191300711002052FTC300177300213326860370330059068831153883673.TW6-month return →1-month return →
Up and to the right = strong over both horizons. TPK is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%+100%0×25×50×75×CRIFEIM0751688191FTC300213326830059068831153883673.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. TPK is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%002796FTC3001773002133673.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. TPK is the large dot.

TPK competitors and peer comparison

How TPK compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

TPK against its 20 peers (data as of 6 Nov 2026)
Measure3673.TWPeer medianRank in peer set
1-month return-25.8%-9.9%2nd lowest of 21
6-month return-8.8%-30.1%5th highest of 21
Distance from 52-week high-42.4%-52.2%7th highest of 21
Revenue growth (TTM)+1.4%+5.7%10th lowest of 21
Operating margin-0.4%-4.0%10th highest of 21
Forward P/E12.5×43.7×3rd cheapest of 11
Growth the price implies (Req g, 7 yrs)-14.1%32.3%least demanding of 5
Growth delivered (Del g)-11.3%-6.3%lowest of 5
Hurdle (Req g minus delivered)-2.8 pp+33.4 ppleast demanding of 5
ROIC minus cost of capital-5.8 pp-5.6 pp10th lowest of 20
Net debt / EBITDA-7.7×-0.2×least indebted of 6

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
TPK 3673.TWTaiwan$701M-9%+1%0%12.5×-14.1%-11.3%
H&R Century Union 000892.SZChina$699M-4%+21%-52%n/an/an/a
Creotech Instruments CRI.WAPoland$697M+15%+96%11%85.5×n/an/a
Suzhou Shijia Science & Technology 002796.SZChina$696M-67%-4%-7%n/a38.8%-10.4%
Beijing UniStrong Science & Technology 002383.SZChina$712M-30%-1%-15%n/an/an/a
Suzhou Keda Technology 603660.SSChina$713M-31%-32%-59%n/an/an/a
Sichuan Tianyi Comheart Telecom 300504.SZChina$685M-1%+17%3%n/an/an/a
Frequency Electronics FEIMUnited States$679M+3%+6%8%51.7×n/an/a
ShenZhen Consys Science & Technology 688788.SSChina$746M-41%-22%-173%n/an/an/a
Skyworth 0751.HKHong Kong$749M-51%+5%2%6.2×n/an/a
Zhiyang Innovation Technology 688191.SSChina$753M-53%-2%-8%57.9×n/an/a
GHT 300711.SZChina$650M-26%+29%14%n/an/an/a
Shenzhen Coship Electronics 002052.SZChina$757M-34%-75%-5%n/an/an/a
Filtronic FTC.LUnited Kingdom$639M-41%-1%7%72.5×59.4%+29.0%
Guangzhou Hi-Target Navigation Tech 300177.SZChina$635M-30%-25%-32%n/a25.8%-10.6%
Beijing Jiaxun Feihong Electrical 300213.SZChina$634M-15%-9%-17%33.9×20.0%-2.1%
MeiG Smart Technology 3268.HKHong Kong$628M-30%+31%7%16.2×n/an/a
Zhejiang Shengyang Science & Technology 603703.SSChina$624M-26%+38%-3%n/an/an/a
Queclink Wireless Solutions 300590.SZChina$619M-39%+37%9%35.7×n/an/a
Chengdu M&S Electronics Technology 688311.SSChina$618M-32%+66%-22%52.3×n/an/a
Sercomm 5388.TWTaiwan$591M-19%+34%3%9.3×n/an/a

Questions

Which companies are TPK's closest peers?
The cockpit's peer set: H&R Century Union (000892.SZ), Creotech Instruments (CRI.WA), Suzhou Shijia Science & Technology (002796.SZ), Beijing UniStrong Science & Technology (002383.SZ), Suzhou Keda Technology (603660.SS), Sichuan Tianyi Comheart Telecom (300504.SZ), Frequency Electronics (FEIM), ShenZhen Consys Science & Technology (688788.SS).
Is TPK expensive compared with its peers?
On forward p/e it trades at 12.5× against a peer median of 43.7×, 3rd cheapest of 11 in its peer set. For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is -11%, so the hurdle is -3 pp: the price already allows for a slowdown.
How has TPK stock performed?
Over six months to 6 Nov 2026 the shares returned -8.8% against -30.1% for the median peer; over one year +52.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.