Loading…
← CockpitCompetitor Analysis › 300504.SZ Sichuan Tianyi Comheart Telecom Co., Ltd. Class AOpen in the cockpit ↗

Sichuan Tianyi Comheart Telecom Co., Ltd. Class A300504.SZCompetitor analysis, valuation and peers

China · CNY·Information Technology›Telecommunications Equipment
Momentum leader 94
Mkt cap
$685M
US dollars, full cap
Free float
97%
of shares outstanding
$/day
$33.9M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-3.9 pp
WACC 6.7%
Hurdle
n/a
no reverse DCF
Close · CNYCN¥17.14
1D+0.3%
1W+6.8%
1M+3.7%
3M+23.7%
6M-0.7%
YTD+15.1%
1Y+20.4%
ATR %7.1%
52w lowhigh17.9% off high

What Sichuan Tianyi Comheart Telecom does

Employees: 1,655

Sichuan Tianyi Comheart Telecom at a glance

Size Sichuan Tianyi Comheart Telecom (300504.SZ) is a China Information Technology company (Telecommunications Equipment) with a market value of $685M, the 3110th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥17.14 on 6 Nov 2026.

Performance Over six months the shares fell 0.7%, against -30.1% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 17.2% over the last twelve months (peer median +3.2%); the operating margin is 3.0% (peer median -4.0%).

Valuation It trades at 2.8× enterprise value to sales against a peer median of 5.0× (6th cheapest of 21).

Capital Return on invested capital runs 3.9 points below its cost of capital (6.7% WACC).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026300504.SZ 98Peer median 68
Six months, rebased to 100: Sichuan Tianyi Comheart Telecom against the median of its 20 peers (local-currency closes).

Sichuan Tianyi Comheart Telecom financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.53BCN¥1.22BCN¥1.76BCN¥2.55BCN¥2.98B
Revenue growth—-31%-31%-15%—
Gross profitCN¥330MCN¥110MCN¥208MCN¥388MCN¥564M
EBITDAn/a-CN¥88.9M-CN¥17.2MCN¥112MCN¥226M
Net incomeCN¥49.5M-CN¥104M-CN¥26.4MCN¥101MCN¥193M
Free cash flow-CN¥415MCN¥135MCN¥26.1MCN¥77.8M-CN¥87.9M
Capital expenditureCN¥11.6MCN¥35.7MCN¥28.2MCN¥68.0MCN¥141M
Total debtCN¥129MCN¥81.1MCN¥128MCN¥177MCN¥163M

Quarterly statements and history in the cockpit →

Sichuan Tianyi Comheart Telecom competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%+10%FEIM002796CRI0008923673002383603660300711FTC300177300213688788326807516037036881910020523005906883115388300504.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Sichuan Tianyi Comheart Telecom is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%0×10×20×FEIM002796CRI0008923673002383603660300711FTC300177300213688788326807516037030020526883115388300504.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sichuan Tianyi Comheart Telecom is the large dot.

Sichuan Tianyi Comheart Telecom competitors and peer comparison

How Sichuan Tianyi Comheart Telecom compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sichuan Tianyi Comheart Telecom against its 20 peers (data as of 6 Nov 2026)
Measure300504.SZPeer medianRank in peer set
1-month return+3.7%-11.6%5th highest of 21
6-month return-0.7%-30.1%3rd highest of 21
Distance from 52-week high-17.9%-52.2%highest of 21
Revenue growth (TTM)+17.2%+3.2%9th highest of 21
Operating margin3.0%-4.0%7th highest of 21
EV / Sales2.8×5.0×6th cheapest of 21
ROIC minus cost of capital-3.9 pp-5.8 pp9th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Sichuan Tianyi Comheart Telecom 300504.SZChina$685M-1%+17%3%2.8×n/an/a
Frequency Electronics FEIMUnited States$679M+3%+6%8%8.6×n/an/a
Suzhou Shijia Science & Technology 002796.SZChina$696M-67%-4%-7%5.6×38.8%-10.4%
Creotech Instruments CRI.WAPoland$697M+15%+96%11%17.0×n/an/a
H&R Century Union 000892.SZChina$699M-4%+21%-52%7.7×n/an/a
TPK 3673.TWTaiwan$701M-9%+1%0%0.3×-14.1%-11.3%
Beijing UniStrong Science & Technology 002383.SZChina$712M-30%-1%-15%3.9×n/an/a
Suzhou Keda Technology 603660.SSChina$713M-31%-32%-59%5.5×n/an/a
GHT 300711.SZChina$650M-26%+29%14%4.3×n/an/a
Filtronic FTC.LUnited Kingdom$639M-41%-1%7%8.4×59.4%+29.0%
Guangzhou Hi-Target Navigation Tech 300177.SZChina$635M-30%-25%-32%4.9×25.8%-10.6%
Beijing Jiaxun Feihong Electrical 300213.SZChina$634M-15%-9%-17%4.5×20.0%-2.1%
ShenZhen Consys Science & Technology 688788.SSChina$746M-41%-22%-173%22.2×n/an/a
MeiG Smart Technology 3268.HKHong Kong$628M-30%+31%7%0.9×n/an/a
Skyworth 0751.HKHong Kong$749M-51%+5%2%0.3×n/an/a
Zhejiang Shengyang Science & Technology 603703.SSChina$624M-26%+38%-3%4.1×n/an/a
Zhiyang Innovation Technology 688191.SSChina$753M-53%-2%-8%5.2×n/an/a
Shenzhen Coship Electronics 002052.SZChina$757M-34%-75%-5%18.7×n/an/a
Queclink Wireless Solutions 300590.SZChina$619M-39%+37%9%2.7×n/an/a
Chengdu M&S Electronics Technology 688311.SSChina$618M-32%+66%-22%8.3×n/an/a
Sercomm 5388.TWTaiwan$591M-19%+34%3%0.3×n/an/a

Questions

Which companies are Sichuan Tianyi Comheart Telecom's closest peers?
The cockpit's peer set: Frequency Electronics (FEIM), Suzhou Shijia Science & Technology (002796.SZ), Creotech Instruments (CRI.WA), H&R Century Union (000892.SZ), TPK (3673.TW), Beijing UniStrong Science & Technology (002383.SZ), Suzhou Keda Technology (603660.SS), GHT (300711.SZ).
Is Sichuan Tianyi Comheart Telecom expensive compared with its peers?
On ev / sales it trades at 2.8× against a peer median of 5.0×, 6th cheapest of 21 in its peer set.
How has Sichuan Tianyi Comheart Telecom stock performed?
Over six months to 6 Nov 2026 the shares returned -0.7% against -30.1% for the median peer; over one year +20.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.