Loading…
← CockpitCompetitor Analysis › 3592.TW Raydium Semiconductor Corp.Open in the cockpit ↗

Raydium Semiconductor Corp.3592.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Semiconductors
Momentum neutral 52
Mkt cap
$488M
US dollars, full cap
Free float
82%
of shares outstanding
$/day
$4.28M
20-day average traded
Fwd P/E
9.5×
forward earnings
ROIC−WACC
+1.6 pp
WACC 6.8%
Hurdle
-8 pp
Req g minus delivered
Next earnings
116 days
2 Mar 2027
Close · TWDNT$216.50
1D-2.7%
1W-13.1%
1M-9.4%
3M-10.2%
6M-10.2%
YTD-5.0%
1Y-12.5%
ATR %4.0%
52w lowhigh25.9% off high

What Raydium Semiconductor does

No business profile yet.

Raydium Semiconductor at a glance

Size Raydium Semiconductor (3592.TW) is a Taiwan Information Technology company (Semiconductors) with a market value of $488M, the 451st largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$216.50 on 6 Nov 2026.

Performance Over six months the shares fell 10.2%, against -28.1% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue grew 5.8% over the last twelve months (peer median +19.3%); the operating margin is 5.1% (peer median 3.5%).

Valuation It trades at 9.5× forward earnings against a peer median of 24.8× (cheapest of 11).

Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -8 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.6 points above its cost of capital (6.8% WACC).

Next results Next results expected around 2 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 20263592.TW 92Peer median 72
Six months, rebased to 100: Raydium Semiconductor against the median of its 20 peers (local-currency closes).

Raydium Semiconductor financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$24.1BNT$22.4BNT$24.4BNT$18.3BNT$22.8B
Revenue growth—-8%+33%-20%—
Gross profitNT$6.58BNT$5.93BNT$6.92BNT$4.94BNT$8.87B
EBITDAn/aNT$1.98BNT$2.52BNT$1.75BNT$4.01B
Net incomeNT$1.26BNT$1.38BNT$2.10BNT$1.44BNT$3.86B
Free cash flown/aNT$1.07BNT$2.72BNT$1.60BNT$3.91B
Capital expendituren/aNT$755MNT$504MNT$543MNT$375M
Total debtn/aNT$996MNT$144MNT$606MNT$53.6M

Quarterly statements and history in the cockpit →

Raydium Semiconductor competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%-40%-20%300317688721806428174068845803133068821627018110166090001269497749716855101490688620613823406883800029623592.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Raydium Semiconductor is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%20×40×60×281740166090001269497749716855101490688620613823403592.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Raydium Semiconductor is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%0%10%20%8064688216166090685561386883800029623592.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Raydium Semiconductor is the large dot.

Raydium Semiconductor competitors and peer comparison

How Raydium Semiconductor compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Raydium Semiconductor against its 20 peers (data as of 6 Nov 2026)
Measure3592.TWPeer medianRank in peer set
1-month return-9.4%-25.5%5th highest of 21
6-month return-10.2%-28.1%2nd highest of 21
Distance from 52-week high-25.9%-55.0%highest of 21
Revenue growth (TTM)+5.8%+19.3%6th lowest of 21
Operating margin5.1%3.5%10th highest of 21
Forward P/E9.5×24.8×cheapest of 11
Growth the price implies (Req g, 7 yrs)0.8%10.9%3rd least demanding of 8
Growth delivered (Del g)+9.2%+7.0%4th highest of 8
Hurdle (Req g minus delivered)-8.4 pp+1.3 pp3rd least demanding of 8
ROIC minus cost of capital+1.6 pp-3.3 pp6th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Raydium Semiconductor 3592.TWTaiwan$488M-10%+6%5%9.5×0.8%+9.2%
Jiawei Renewable Energy 300317.SZChina$484M-24%+16%-21%n/an/an/a
ShenZhen Longtu Photomask Co., Ltd.Class A 688721.SSChina$492M-31%+13%5%n/an/an/a
Contrel Technology 8064.TWOTaiwan$469M-33%+28%15%n/a18.2%-5.5%
Lake Materials 281740.KSSouth Korea$468M-58%+6%11%13.9×n/an/a
Maxic Technology 688458.SSChina$468M-14%+7%-14%n/an/an/a
SAMT 031330.KSSouth Korea$464M-9%+104%8%n/an/an/a
China Chippacking Technology 688216.SSChina$463M-14%+56%2%n/a20.2%+7.0%
NSING Technologies 2701.HKHong Kong$517M-54%+55%1%n/an/an/a
Walton Advanced Engineering 8110.TWTaiwan$520M-32%+11%-19%n/an/an/a
Hana Materials 166090.KSSouth Korea$521M-51%+31%24%11.0×-2.6%+6.4%
Inner Mongolia OJing Science and Technology 001269.SZChina$523M-16%-2%-51%47.7×n/an/a
PCL Technologies 4977.TWTaiwan$454M-23%-26%2%60.0×n/an/a
IntelliEPI Inc. (Cayman) 4971.TWOTaiwan$452M-60%+31%19%41.6×n/an/a
Japan Electronic Materials 6855.TJapan$451M-31%+38%26%9.7×10.9%+9.7%
S & S Tech 101490.KSSouth Korea$451M-71%+20%20%11.5×n/an/a
Guangzhou Anyka Microelectronics 688620.SSChina$449M-11%+70%1%66.7×n/an/a
Anpec Electronics 6138.TWOTaiwan$449M-20%+18%19%10.5×-1.6%+6.8%
Taiwan-Asia Semiconductor 2340.TWTaiwan$448M-19%0%-26%35.7×n/an/a
Shenzhen China Micro Semicon 688380.SSChina$532M-39%+40%21%n/a6.0%+24.3%
Hubei W-Olf Photoelectric Technology 002962.SZChina$534M-25%+3%1%n/a24.2%+15.0%

Questions

Which companies are Raydium Semiconductor's closest peers?
The cockpit's peer set: Jiawei Renewable Energy (300317.SZ), ShenZhen Longtu Photomask Co., Ltd.Class A (688721.SS), Contrel Technology (8064.TWO), Lake Materials (281740.KS), Maxic Technology (688458.SS), SAMT (031330.KS), China Chippacking Technology (688216.SS), NSING Technologies (2701.HK).
Is Raydium Semiconductor expensive compared with its peers?
On forward p/e it trades at 9.5× against a peer median of 24.8×, cheapest of 11 in its peer set. For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -8 pp: the price already allows for a slowdown.
How has Raydium Semiconductor stock performed?
Over six months to 6 Nov 2026 the shares returned -10.2% against -28.1% for the median peer; over one year -12.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.