Loading…
Employees: 3,801
Size TKP (3479.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $538M, the 1024th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,011 on 6 Nov 2026.
Performance Over six months the shares gained 18.1%, against -7.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 50.7% over the last twelve months (peer median +10.2%); the operating margin is 8.8% (peer median 12.7%).
Valuation It trades at 15.7× forward earnings against a peer median of 13.8× (6th most expensive of 14).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is -25 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.4 points above its cost of capital (5.0% WACC).
Next results Next results expected around 14 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥134B | ¥114B | ¥59.2B | ¥36.5B | ¥50.5B |
| Revenue growth | — | +93% | +62% | -28% | — |
| Gross profit | ¥57.2B | ¥48.0B | ¥21.5B | ¥13.9B | ¥14.2B |
| EBITDA | ¥17.2B | ¥15.1B | ¥7.65B | ¥5.88B | ¥8.67B |
| Net income | ¥13.1B | ¥12.3B | ¥3.79B | ¥7.32B | -¥4.93B |
| Free cash flow | n/a | ¥4.22B | -¥11.1B | ¥2.32B | ¥3.54B |
| Capital expenditure | n/a | ¥9.74B | ¥16.1B | ¥1.40B | ¥1.31B |
| Total debt | ¥77.6B | ¥79.8B | ¥51.7B | ¥33.0B | ¥32.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3479.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +9.5% | -3.5% | 3rd highest of 21 |
| 6-month return | +18.1% | -7.9% | 5th highest of 21 |
| Distance from 52-week high | -17.1% | -30.0% | 7th highest of 21 |
| Revenue growth (TTM) | +50.7% | +10.2% | 4th highest of 21 |
| Operating margin | 8.8% | 12.7% | 8th lowest of 21 |
| Forward P/E | 15.7× | 13.8× | 6th most expensive of 14 |
| Growth the price implies (Req g, 7 yrs) | -3.3% | 3.4% | 7th least demanding of 16 |
| Growth delivered (Del g) | +21.5% | +11.8% | 4th highest of 16 |
| Hurdle (Req g minus delivered) | -24.8 pp | -5.3 pp | 2nd least demanding of 16 |
| ROIC minus cost of capital | +2.4 pp | +0.6 pp | 9th highest of 20 |
| EV / EBITDA | 8.0× | 6.0× | 3rd most expensive of 10 |
| Net debt / EBITDA | 2.7× | 0.1× | 2nd most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| TKP 3479.T | Japan | $538M | +18% | +51% | 9% | 15.7× | -3.3% | +21.5% |
| Weathernews 4825.T | Japan | $534M | -11% | +5% | 21% | 19.7× | 3.4% | +5.4% |
| Restore RST.L | United Kingdom | $534M | +14% | +8% | 13% | 11.3× | 5.5% | +10.8% |
| Guangdong Brandmax Marketing 300805.SZ | China | $533M | -19% | +13% | 1% | n/a | n/a | n/a |
| Sporton International 6146.TWO | Taiwan | $531M | -24% | +8% | 30% | 13.6× | -6.6% | +5.0% |
| Academy of Environmental Planning & Design Co., Ltd. Nanjing University 300864.SZ | China | $531M | 0% | +5% | 18% | n/a | 9.3% | +10.6% |
| Posti POSTI.HE | Finland | $529M | +31% | 0% | 5% | 13.2× | -5.4% | -1.4% |
| Zhejiang Zoenn Design 300901.SZ | China | $549M | -5% | +53% | 10% | n/a | n/a | n/a |
| Nippon Parking Development 2353.T | Japan | $527M | +8% | +11% | 21% | 13.8× | -7.8% | +11.3% |
| BTS BTS-B.ST | Sweden | $527M | +76% | -4% | 8% | 25.6× | 10.7% | +13.0% |
| Ocumension Therapeutics 1477.HK | Hong Kong | $525M | -29% | +78% | -13% | n/a | n/a | n/a |
| Xuanzhu Biopharmaceutical 2575.HK | Hong Kong | $553M | -59% | +237% | -187% | n/a | n/a | n/a |
| Qingdao Paguld Intelligent Manufacturing 301456.SZ | China | $555M | -26% | +29% | 13% | 15.1× | n/a | n/a |
| Premium 7199.T | Japan | $556M | +18% | +21% | 20% | 12.4× | -13.1% | +20.6% |
| Hunan SUND Technological 301548.SZ | China | $557M | -42% | +23% | 21% | 19.9× | 18.4% | +13.8% |
| Xinjiang Baihuacun Pharam Tech 600721.SS | China | $560M | +15% | -19% | 10% | n/a | 36.3% | +36.9% |
| Prestige International 4290.T | Japan | $518M | -4% | +10% | 13% | 13.4× | -12.4% | +11.8% |
| Sichuan Joyou Digital Technologies 301172.SZ | China | $563M | -40% | +18% | 4% | n/a | 57.4% | +6.3% |
| GlobalData DATA.L | United Kingdom | $564M | -37% | +9% | 31% | 10.3× | -7.8% | +12.5% |
| adesso ADN1.DE | Germany | $513M | +31% | +13% | 4% | 16.8× | 2.1% | +22.9% |
| Western Regions Tourism Development 300859.SZ | China | $513M | -30% | -13% | 15% | 25.4× | 38.8% | +44.7% |