Loading…
Employees: 319
Size Sichuan Joyou Digital Technologies (301172.SZ) is a China Industrials company (Miscellaneous Commercial Services) with a market value of $563M, the 3573rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥14.38 on 6 Nov 2026.
Performance Over six months the shares fell 39.6%, against -7.9% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 21 in its peer set.
Growth Revenue grew 18.2% over the last twelve months (peer median +20.7%); the operating margin is 3.9% (peer median 9.2%).
Valuation It trades at 6.0× enterprise value to sales against a peer median of 3.2× (9th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 57% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +51 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 8.4 points below its cost of capital (10.9% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥498M | CN¥442M | CN¥377M | CN¥414M | CN¥408M |
| Revenue growth | — | +17% | -9% | +1% | — |
| Gross profit | CN¥130M | CN¥109M | CN¥114M | CN¥145M | CN¥147M |
| EBITDA | n/a | CN¥33.9M | CN¥34.3M | CN¥61.4M | CN¥82.6M |
| Net income | CN¥28.8M | CN¥34.8M | CN¥46.1M | CN¥63.4M | CN¥72.3M |
| Free cash flow | CN¥412,210 | CN¥42.9M | -CN¥127M | -CN¥15.0M | -CN¥1.92M |
| Capital expenditure | CN¥20.2M | CN¥7.23M | CN¥117M | CN¥839,082 | CN¥604,988 |
| Total debt | CN¥4.19M | CN¥6.28M | CN¥16.5M | CN¥16.1M | CN¥35.6M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 301172.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -15.4% | -6.0% | 5th lowest of 21 |
| 6-month return | -39.6% | -7.9% | 5th lowest of 21 |
| Distance from 52-week high | -55.3% | -36.0% | 6th lowest of 21 |
| Revenue growth (TTM) | +18.2% | +20.7% | 10th lowest of 21 |
| Operating margin | 3.9% | 9.2% | 10th lowest of 21 |
| EV / Sales | 6.0× | 3.2× | 9th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 57.4% | 3.4% | most demanding of 12 |
| Growth delivered (Del g) | +6.3% | +13.8% | 3rd lowest of 12 |
| Hurdle (Req g minus delivered) | +51.1 pp | -8.5 pp | 2nd most demanding of 12 |
| ROIC minus cost of capital | -8.4 pp | -0.6 pp | 6th lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Sichuan Joyou Digital Technologies 301172.SZ | China | $563M | -40% | +18% | 4% | 6.0× | 57.4% | +6.3% |
| GlobalData DATA.L | United Kingdom | $564M | -37% | +9% | 31% | 1.8× | -7.8% | +12.5% |
| Xinjiang Baihuacun Pharam Tech 600721.SS | China | $560M | +15% | -19% | 10% | 10.8× | 36.3% | +36.9% |
| Beijing Telesound Electronics 003004.SZ | China | $568M | +45% | +26% | -1% | 10.3× | n/a | n/a |
| Jiangsu Chuanzhiboke Education Technology 003032.SZ | China | $569M | +43% | +60% | -18% | 7.2× | n/a | n/a |
| Hunan SUND Technological 301548.SZ | China | $557M | -42% | +23% | 21% | 3.8× | 18.4% | +13.8% |
| Premium 7199.T | Japan | $556M | +18% | +21% | 20% | 1.2× | -13.1% | +20.6% |
| Baotou INST Magnetic New Materials 301622.SZ | China | $570M | -40% | +3% | -1% | 2.7× | n/a | n/a |
| SIS SIS.NS | India | $570M | -4% | +25% | 3% | 0.3× | 3.4% | +11.9% |
| CECEP Techand Ecology and Environment 300197.SZ | China | $571M | +8% | +21% | -271% | 14.0× | 29.2% | -26.5% |
| Qingdao Paguld Intelligent Manufacturing 301456.SZ | China | $555M | -26% | +29% | 13% | 3.7× | n/a | n/a |
| Xuanzhu Biopharmaceutical 2575.HK | Hong Kong | $553M | -59% | +237% | -187% | 31.5× | n/a | n/a |
| Zhejiang Zoenn Design 300901.SZ | China | $549M | -5% | +53% | 10% | 7.5× | n/a | n/a |
| Shenzhen Manst Technology 301325.SZ | China | $578M | -38% | -62% | -38% | 6.0× | n/a | n/a |
| PayPoint PAY.L | United Kingdom | $580M | +25% | +8% | 21% | 1.3× | -15.9% | +21.4% |
| Fiera Milano FM.MI | Italy | $581M | -15% | +46% | 22% | 1.6× | -5.8% | +38.8% |
| TKP 3479.T | Japan | $538M | +18% | +51% | 9% | 1.0× | -3.3% | +21.5% |
| Shenzhen Longtech Smart Control 300916.SZ | China | $589M | -27% | -2% | 3% | 2.1× | n/a | n/a |
| Shanghai FourSemi Semiconductor 3625.HK | Hong Kong | $592M | -69% | +3% | -16% | 10.8× | n/a | n/a |
| Weathernews 4825.T | Japan | $534M | -11% | +5% | 21% | 2.8× | 3.4% | +5.4% |
| Restore RST.L | United Kingdom | $534M | +14% | +8% | 13% | 2.0× | 5.5% | +10.8% |