Loading…
Employees: 5,649
Size Prestige International (4290.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $518M, the 1052nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥641 on 6 Nov 2026.
Performance Over six months the shares fell 3.6%, against -2.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue grew 9.8% over the last twelve months (peer median +7.8%); the operating margin is 12.6% (peer median 9.5%).
Valuation It trades at 13.4× forward earnings against a peer median of 14.7× (6th cheapest of 15).
Price implies For today's price to make sense, revenue must grow about -12% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -24 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 12.2 points above its cost of capital (5.0% WACC).
Next results Next results expected around 22 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥74.0B | ¥70.9B | ¥63.7B | ¥58.7B | ¥54.6B |
| Revenue growth | — | +11% | +8% | +8% | — |
| Gross profit | ¥15.9B | ¥15.3B | ¥14.0B | ¥13.8B | ¥13.3B |
| EBITDA | ¥12.0B | ¥11.5B | ¥10.3B | ¥9.93B | ¥9.63B |
| Net income | ¥5.62B | ¥5.92B | ¥4.87B | ¥5.79B | ¥5.32B |
| Free cash flow | n/a | ¥4.11B | ¥4.40B | ¥2.74B | ¥5.43B |
| Capital expenditure | n/a | ¥6.36B | ¥3.44B | ¥3.14B | ¥2.46B |
| Total debt | ¥9.30B | ¥6.17B | ¥321M | ¥381M | ¥469M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4290.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -1.6% | 9th lowest of 21 |
| 6-month return | -3.6% | -2.0% | 11th highest of 21 |
| Distance from 52-week high | -15.9% | -23.6% | 6th highest of 21 |
| Revenue growth (TTM) | +9.8% | +7.8% | 10th highest of 21 |
| Operating margin | 12.6% | 9.5% | 10th highest of 21 |
| Forward P/E | 13.4× | 14.7× | 6th cheapest of 15 |
| Growth the price implies (Req g, 7 yrs) | -12.4% | -0.6% | 2nd least demanding of 15 |
| Growth delivered (Del g) | +11.8% | +12.2% | 8th highest of 15 |
| Hurdle (Req g minus delivered) | -24.2 pp | -8.8 pp | 4th least demanding of 15 |
| ROIC minus cost of capital | +12.2 pp | +1.4 pp | 5th highest of 21 |
| EV / EBITDA | 5.5× | 7.9× | 3rd cheapest of 13 |
| Net debt / EBITDA | -1.6× | 0.5× | 5th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Prestige International 4290.T | Japan | $518M | -4% | +10% | 13% | 13.4× | -12.4% | +11.8% |
| adesso ADN1.DE | Germany | $513M | +31% | +13% | 4% | 16.8× | 2.1% | +22.9% |
| Western Regions Tourism Development 300859.SZ | China | $513M | -30% | -13% | 15% | 25.4× | 38.8% | +44.7% |
| Pony Testing 300887.SZ | China | $513M | -35% | -2% | -12% | 31.4× | n/a | n/a |
| Ocumension Therapeutics 1477.HK | Hong Kong | $525M | -29% | +78% | -13% | n/a | n/a | n/a |
| BTS BTS-B.ST | Sweden | $527M | +76% | -4% | 8% | 25.6× | 10.7% | +13.0% |
| Nippon Parking Development 2353.T | Japan | $527M | +8% | +11% | 21% | 13.8× | -7.8% | +11.3% |
| Diversified Royalty DIV.TO | Canada | $507M | -6% | +15% | 86% | 17.7× | 13.0% | +18.3% |
| Posti POSTI.HE | Finland | $529M | +31% | 0% | 5% | 13.2× | -5.4% | -1.4% |
| Italian Exhibition IEG.MI | Italy | $505M | +14% | +4% | 18% | 13.2× | -4.8% | +28.4% |
| MHA MHA.L | United Kingdom | $504M | -4% | +12% | 15% | 11.7× | -15.0% | +30.6% |
| Academy of Environmental Planning & Design Co., Ltd. Nanjing University 300864.SZ | China | $531M | 0% | +5% | 18% | n/a | 9.3% | +10.6% |
| Sporton International 6146.TWO | Taiwan | $531M | -24% | +8% | 30% | 13.6× | -6.6% | +5.0% |
| Shanghai Model Organisms Center 688265.SS | China | $503M | +7% | +14% | -1% | n/a | n/a | n/a |
| Guangdong Brandmax Marketing 300805.SZ | China | $533M | -19% | +13% | 1% | n/a | n/a | n/a |
| Restore RST.L | United Kingdom | $534M | +14% | +8% | 13% | 11.3× | 5.5% | +10.8% |
| Weathernews 4825.T | Japan | $534M | -11% | +5% | 21% | 19.7× | 3.4% | +5.4% |
| Hunan Airbluer Environmental Protection Technology 301259.SZ | China | $498M | -47% | -43% | -17% | n/a | n/a | n/a |
| TKP 3479.T | Japan | $538M | +18% | +51% | 9% | 15.7× | -3.3% | +21.5% |
| Mitsubishi Research Institute 3636.T | Japan | $489M | +8% | +4% | 7% | 11.2× | -9.9% | +4.1% |
| Zhejiang Zoenn Design 300901.SZ | China | $549M | -5% | +53% | 10% | n/a | n/a | n/a |