Loading…
Employees: 4,057
Size Fuxin Dare Automotive Parts (300473.SZ) is a China Consumer Discretionary company (Auto Parts: OEM) with a market value of $1.10B, the 2119th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥42.51 on 6 Nov 2026.
Performance Over six months the shares gained 28.2%, against -15.4% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 21.2% over the last twelve months (peer median +7.3%); the operating margin is 4.8% (peer median 7.2%).
Valuation It trades at 33.5× forward earnings against a peer median of 12.2× (most expensive of 17).
Price implies For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.3 points below its cost of capital (8.9% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥5.66B | CN¥5.43B | CN¥4.87B | CN¥4.30B | CN¥4.03B |
| Revenue growth | — | +12% | +13% | +7% | — |
| Gross profit | CN¥1.03B | CN¥957M | CN¥875M | CN¥761M | CN¥585M |
| EBITDA | CN¥577M | CN¥544M | CN¥387M | CN¥337M | CN¥122M |
| Net income | CN¥201M | CN¥157M | CN¥55.9M | CN¥12.9M | -CN¥916M |
| Free cash flow | CN¥250M | CN¥208M | CN¥274M | CN¥162M | CN¥99.8M |
| Capital expenditure | CN¥321M | CN¥240M | CN¥209M | CN¥198M | CN¥194M |
| Total debt | CN¥1.11B | CN¥1.20B | CN¥992M | CN¥1.41B | CN¥1.47B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300473.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +15.4% | -1.5% | highest of 21 |
| 6-month return | +28.2% | -15.4% | 2nd highest of 21 |
| Distance from 52-week high | -5.3% | -42.8% | 2nd highest of 21 |
| Revenue growth (TTM) | +21.2% | +7.3% | 4th highest of 21 |
| Operating margin | 4.8% | 7.2% | 8th lowest of 21 |
| Forward P/E | 33.5× | 12.2× | most expensive of 17 |
| Growth the price implies (Req g, 7 yrs) | 20.8% | -0.8% | 3rd most demanding of 15 |
| Growth delivered (Del g) | +10.0% | +11.6% | 7th lowest of 15 |
| Hurdle (Req g minus delivered) | +10.8 pp | -11.4 pp | 3rd most demanding of 15 |
| ROIC minus cost of capital | -1.3 pp | +1.3 pp | 8th lowest of 21 |
| EV / EBITDA | 13.9× | 5.9× | 2nd most expensive of 10 |
| Net debt / EBITDA | 1.2× | 1.6× | 5th least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Fuxin Dare Automotive Parts 300473.SZ | China | $1.10B | +28% | +21% | 5% | 33.5× | 20.8% | +10.0% |
| JOST Werke JST.DE | Germany | $1.11B | +5% | +32% | 7% | 10.8× | 3.0% | +14.1% |
| Saf-holland SFQ.DE | Germany | $1.11B | +9% | 0% | 8% | 13.2× | 0.9% | +12.6% |
| ARB ARB.AX | Australia | $1.08B | +1% | -4% | 16% | 17.0× | 15.7% | +2.4% |
| Hl Mando 204320.KS | South Korea | $1.13B | -43% | +2% | 3% | 9.6× | -19.9% | +11.2% |
| Dauch DCH | United States | $1.07B | -32% | +41% | 3% | 5.5× | n/a | n/a |
| Guangzhou Ruili Kormee Automotive Electronic 001285.SZ | China | $1.14B | -22% | +21% | 14% | 17.4× | n/a | n/a |
| Exedy 7278.T | Japan | $1.14B | -17% | 0% | 7% | 11.3× | -6.9% | +6.0% |
| KYB 7242.T | Japan | $1.15B | +10% | +11% | 6% | 9.6× | -0.4% | +8.0% |
| Zotye Automobile 000980.SZ | China | $1.05B | -35% | -33% | -93% | n/a | 37.5% | -17.1% |
| Wuxi Zhenhua Auto Parts 605319.SS | China | $1.16B | -18% | +13% | 20% | 14.6× | -4.7% | +16.0% |
| Kuangda Technology 002516.SZ | China | $1.16B | -13% | +3% | 12% | n/a | 9.3% | +9.0% |
| Zhejiang Asia-Pacific Mechanical & Electronic 002284.SZ | China | $1.05B | -29% | +10% | 9% | 10.7× | -1.8% | +13.9% |
| Bohai Automotive Systems 600960.SS | China | $1.04B | -13% | -26% | -2% | 16.5× | n/a | n/a |
| Topre 5975.T | Japan | $1.04B | +32% | +5% | 8% | 7.6× | -1.2% | +12.0% |
| Zhejiang EV-Tech 301607.SZ | China | $1.18B | -7% | +60% | 6% | 20.3× | 24.2% | +35.3% |
| Zhejiang Wanliyang 002434.SZ | China | $1.19B | -13% | -30% | -10% | 15.5× | n/a | n/a |
| HyUnion 002537.SZ | China | $1.01B | -21% | -6% | 4% | n/a | -1.7% | +1.7% |
| F.C.C.Co 7296.T | Japan | $1.20B | +20% | +10% | 8% | 9.0× | -7.1% | +12.3% |
| Sichuan Chengfei Integration Technology 002190.SZ | China | $1.20B | -24% | +9% | -1% | n/a | n/a | n/a |
| Guilin Fuda 603166.SS | China | $1.01B | -25% | +9% | 15% | 17.9× | n/a | n/a |