Loading…
← CockpitCompetitor Analysis › 300456.SZ Sai MicroElectronics Inc. Class AOpen in the cockpit ↗

Sai MicroElectronics Inc. Class A300456.SZCompetitor analysis, valuation and peers

China · CNY·Industrials›Aerospace & Defense

Chinese MEMS (micro-electro-mechanical systems) chip foundry making silicon and GaN-based MEMS devices for industrial, consumer and aerospace-adjacent uses.

≈ A Chinese pure-play MEMS foundry, akin to a smaller X-FABMomentum laggard 8
Mkt cap
$2.75B
US dollars, full cap
Free float
87%
of shares outstanding
$/day
$105M
20-day average traded
Fwd P/E
65.9×
forward earnings
ROIC−WACC
-13.5 pp
WACC 11.0%
Hurdle
+40 pp
Req g minus delivered
Next earnings
145 days
31 Mar 2027
Close · CNYCN¥25.03
1D-2.9%
1W+7.0%
1M-24.3%
3M-11.4%
6M-45.4%
YTD-55.3%
1Y+10.6%
ATR %7.3%
52w lowhigh63.5% off high

What Sai MicroElectronics does

Chinese MEMS (micro-electro-mechanical systems) chip foundry making silicon and GaN-based MEMS devices for industrial, consumer and aerospace-adjacent uses.

In one line: A Chinese pure-play MEMS foundry, akin to a smaller X-FAB.

Products and services

  • MEMS chip fabrication (foundry service)
  • GaN-based device fabrication

Customers

  • Fabless MEMS/sensor design companies
  • Industrial and consumer electronics makers

Where it sits in the supply chain

  • Semiconductors
  • MEMS foundry
  • MEMS chip fabrication

What could go right

  • MEMS sensor demand growth (consumer/industrial/auto)

What could go wrong

  • Foundry capex intensity
  • Cyclical semiconductor demand

Moat: narrow (process know-how, scale). MEMS fabrication requires specialized process expertise and capital-intensive foundry capacity, limiting competitors.

Headquarters: Beijing, China · Employees: 1,035

Named competitors

Sai MicroElectronics at a glance

Size Sai MicroElectronics (300456.SZ) is a China Industrials company (Aerospace & Defense) with a market value of $2.75B, the 931st largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥25.03 on 6 Nov 2026.

Performance Over six months the shares fell 45.4%, against -12.4% for the median peer and -16.4% for the China market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue fell 59.0% over the last twelve months (peer median -0.5%); the operating margin is -98.6% (peer median 1.2%).

Valuation It trades at 65.9× forward earnings against a peer median of 36.0× (4th most expensive of 17).

Price implies For today's price to make sense, revenue must grow about 42% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +40 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 13.5 points below its cost of capital (11.0% WACC).

Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).

Relative performance

40608010011 May 202611 Aug 20266 Nov 2026Peer median 87300456.SZ 48
Six months, rebased to 100: Sai MicroElectronics against the median of its 20 peers (local-currency closes).

Sai MicroElectronics financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥434MCN¥824MCN¥1.20BCN¥1.30BCN¥785M
Revenue growth—-32%-7%+66%—
Gross profitCN¥119MCN¥140MCN¥283MCN¥276MCN¥158M
EBITDAn/a-CN¥548M-CN¥28.6MCN¥89.6M-CN¥235M
Net incomeCN¥1.75BCN¥1.47B-CN¥170MCN¥104M-CN¥73.4M
Free cash flowCN¥216M-CN¥112M-CN¥110M-CN¥417M-CN¥1.33B
Capital expenditureCN¥13.4MCN¥135MCN¥483MCN¥592MCN¥1.32B
Total debtCN¥1.81BCN¥1.38BCN¥986MCN¥1.07BCN¥685M

Quarterly statements and history in the cockpit →

Sai MicroElectronics competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%+10%6004350023890005192357LUNREXA601606ATRO600967FIIACHR688523FLYQQ688563600038600391BOYDCO300456.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Sai MicroElectronics is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%+100%0×100×200×6004350023890005192357EXAATRO600967688523QQ688563600391300456.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sai MicroElectronics is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%600435000519EXAATRO600967FIIQQ688563600038600391300456.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Sai MicroElectronics is the large dot.

Sai MicroElectronics competitors and peer comparison

Head to head with its named competitors (300456.SZ vs XFAB.PA vs TSEM vs 5347.TWO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Sai MicroElectronics 300456.SZ$2.75B-45%-59%-99%65.9×41.7%
X-FAB Silicon Foundries XFAB.PA$709M-38%-8%2%n/an/a
Tower Semiconductor TSEM$15.6B-35%+22%19%21.6×25.9%
Vanguard International Semiconductor 5347.TWO$6.82B-22%+10%17%17.7×n/a

How Sai MicroElectronics compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sai MicroElectronics against its 20 peers (data as of 6 Nov 2026)
Measure300456.SZPeer medianRank in peer set
1-month return-24.3%+0.2%lowest of 21
6-month return-45.4%-12.4%3rd lowest of 21
Distance from 52-week high-63.5%-38.8%3rd lowest of 21
Revenue growth (TTM)-59.0%-0.5%lowest of 20
Operating margin-98.6%1.2%3rd lowest of 21
Forward P/E65.9×36.0×4th most expensive of 17
Growth the price implies (Req g, 7 yrs)41.7%22.6%2nd most demanding of 12
Growth delivered (Del g)+1.5%+8.1%2nd lowest of 12
Hurdle (Req g minus delivered)+40.2 pp+13.1 pp2nd most demanding of 12
ROIC minus cost of capital-13.5 pp-4.8 pp4th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Sai MicroElectronics 300456.SZChina$2.75B-45%-59%-99%65.9×41.7%+1.5%
North Navigation Control Technology 600435.SSChina$2.65B-19%-32%-5%97.4×17.1%+6.8%
Aerospace CH UAV 002389.SZChina$2.64B-17%+3%0%54.9×n/an/a
North Industries Group Red Arrow 000519.SZChina$2.88B-22%+100%1%57.5×23.0%+7.5%
AviChina Industry & Technology 2357.HKHong Kong$3.11B-13%+2%5%8.1×n/an/a
Intuitive Machines LUNRUnited States$2.40B-64%+117%-20%n/an/an/a
Exail Technologies EXA.PAFrance$2.37B+10%+24%-2%62.9×42.5%+26.0%
Anhui GreatWall Military Industry 601606.SSChina$3.20B-22%-10%-7%n/an/an/a
Astronics ATROUnited States$2.36B-13%+14%14%18.6×17.3%+11.4%
Inner Mongolia First Machinery 600967.SSChina$3.22B-10%-7%0%26.0×38.2%-5.4%
Lisi FII.PAFrance$3.27B0%-8%10%22.5×20.4%+7.3%
Archer Aviation ACHRUnited States$3.42B-31%n/a-13,570%n/an/an/a
Hunan Aerospace Huanyu Communication Technology 688523.SSChina$2.19B-45%-30%-8%100.3×n/an/a
Firefly Aerospace FLYUnited States$3.48B-48%+179%-116%n/an/an/a
QinetiQ QQ..LUnited Kingdom$3.51B+26%0%10%15.3×0.1%+8.5%
Baimtec Material 688563.SSChina$3.53B-12%-1%15%38.2×22.7%+14.4%
Avicopter 600038.SSChina$3.54B-8%-6%1%33.9×9.1%+8.1%
AECC Aero Science And Technology 600391.SSChina$2.13B+16%-15%4%253.6×29.7%+9.7%
Bodycote BOY.LUnited Kingdom$2.09B+35%+2%15%18.1×22.6%+4.0%
AECC Aero-engine Control 000738.SZChina$3.66B-10%-3%3%64.0×n/an/a
Ducommun DCOUnited States$2.04B-1%+9%10%27.6×n/an/a

Questions

Who are Sai MicroElectronics's main competitors?
Named competitors: X-FAB Silicon Foundries (XFAB.PA), Tower Semiconductor (TSEM), Vanguard International Semiconductor (5347.TWO). The cockpit's measured peer set (industry) also includes North Navigation Control Technology (600435.SS), Aerospace CH UAV (002389.SZ), North Industries Group Red Arrow (000519.SZ), AviChina Industry & Technology (2357.HK), Intuitive Machines (LUNR), Exail Technologies (EXA.PA).
Is Sai MicroElectronics expensive compared with its peers?
On forward p/e it trades at 65.9× against a peer median of 36.0×, 4th most expensive of 17 in its peer set. For today's price to make sense, revenue must grow about 42% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +40 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Sai MicroElectronics stock performed?
Over six months to 6 Nov 2026 the shares returned -45.4% against -12.4% for the median peer; over one year +10.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.