Loading…
← CockpitCompetitor Analysis › 2412.TW Chunghwa TelecomOpen in the cockpit ↗

Chunghwa Telecom2412.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Communication Services›Major Telecommunications

Taiwan's largest telecom operator, providing fixed-line, mobile, broadband and ICT/cloud services.

≈ Taiwan's AT&T/VerizonMomentum leader 92
Mkt cap
$38.4B
US dollars, full cap
Free float
65%
of shares outstanding
$/day
$64.0M
20-day average traded
Fwd P/E
30.1×
forward earnings
ROIC−WACC
+3.6 pp
WACC 5.0%
Hurdle
+5 pp
Req g minus delivered
Next earnings
90 days
4 Feb 2027
Close · TWDNT$163.50
1D+1.2%
1W+2.2%
1M+12.4%
3M+19.8%
6M+20.2%
YTD+25.3%
1Y+22.9%
ATR %2.0%
52w lowhigh1.8% off high

What Chunghwa Telecom does

Taiwan's largest telecom operator, providing fixed-line, mobile, broadband and ICT/cloud services.

Earns monthly service fees from mobile, broadband and landline customers plus enterprise ICT contracts for companies and government. It was a state monopoly until privatised in stages in the 2000s, and the Ministry of Economic Affairs remains its largest shareholder. It also runs the HiNet internet service.

In one line: Taiwan's AT&T/Verizon.

Products and services

  • Mobile services
  • Fixed-line & broadband
  • ICT/cloud/enterprise services
  • MOD (IPTV)

Customers

  • Consumer mobile and broadband subscribers
  • Enterprise and government ICT clients

Where it sits in the supply chain

  • Telecommunications
  • Network operator
  • Fixed-line / mobile / broadband / ICT

What could go right

  • 5G ARPU upgrades
  • Enterprise cloud/ICT growth

What could go wrong

  • Mobile price competition
  • Capex intensity of network upgrades

Moat: wide (scale, installed base, regulatory licence). Incumbent fixed-line network and largest mobile subscriber base give durable scale and switching-cost advantages.

Headquarters: Taipei, Taiwan · Founded: 1996

Named competitors

Chunghwa Telecom at a glance

Size Chunghwa Telecom (2412.TW) is a Taiwan Communication Services company (Major Telecommunications) with a market value of $38.4B, the 11th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$163.50 on 6 Nov 2026.

Performance Over six months the shares gained 20.2%, against -7.3% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 2nd highest of 13 in its peer set.

Growth Revenue fell 10.3% over the last twelve months (peer median +1.9%); the operating margin is 20.4% (peer median 21.7%).

Valuation It trades at 30.1× forward earnings against a peer median of 15.1× (most expensive of 13).

Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.6 points above its cost of capital (5.0% WACC).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 20262412.TW 120Peer median 93
Six months, rebased to 100: Chunghwa Telecom against the median of its 12 peers (local-currency closes).

Chunghwa Telecom financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$211BNT$236BNT$230BNT$223BNT$217B
Revenue growth—+3%+3%+3%—
Gross profitn/aNT$84.6BNT$81.0BNT$79.2BNT$77.8B
EBITDAn/aNT$89.8BNT$87.3BNT$87.5BNT$87.0B
Net incomeNT$34.5BNT$38.7BNT$37.2BNT$36.9BNT$36.5B
Free cash flown/aNT$51.6BNT$51.9BNT$44.9BNT$45.2B
Capital expendituren/aNT$30.2BNT$30.6BNT$32.7BNT$33.4B
Total debtn/aNT$38.0BNT$43.2BNT$43.6BNT$43.5B

Quarterly statements and history in the cockpit →

Chunghwa Telecom competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%0%+10%+20%SCMNBTZ740762600050BCETELKPNQBR-B6823TEL2-ADTE2412.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Chunghwa Telecom is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%10×20×30×SCMNBTZ740762600050BCETELKPNQBR-B6823TEL2-ADTE2412.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Chunghwa Telecom is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%0%20%SCMNBTZ740762600050BCETELKPNQBR-B6823DTE2412.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Chunghwa Telecom is the large dot.

Chunghwa Telecom competitors and peer comparison

Head to head with its named competitors (2412.TW vs 3045.TW vs 4904.TW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Chunghwa Telecom 2412.TW$38.4B+20%-10%20%30.1×7.4%
Taiwan Mobile 3045.TW$12.2B+20%+2%11%24.5×2.2%
Far Eastone Telecommunications 4904.TW$12.2B+17%+10%15%26.1×3.8%

How Chunghwa Telecom compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Chunghwa Telecom against its 12 peers (data as of 6 Nov 2026)
Measure2412.TWPeer medianRank in peer set
1-month return+12.4%+5.7%2nd highest of 13
6-month return+20.2%-7.3%2nd highest of 13
Distance from 52-week high-1.8%-17.4%2nd highest of 13
Revenue growth (TTM)-10.3%+1.9%lowest of 13
Operating margin20.4%21.7%6th lowest of 13
Forward P/E30.1×15.1×most expensive of 13
Growth the price implies (Req g, 7 yrs)7.4%-2.4%2nd most demanding of 13
Growth delivered (Del g)+2.6%+2.4%6th highest of 13
Hurdle (Req g minus delivered)+4.8 pp-4.6 pp3rd most demanding of 13
ROIC minus cost of capital+3.6 pp+3.0 pp6th highest of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Chunghwa Telecom 2412.TWTaiwan$38.4B+20%-10%20%30.1×7.4%+2.6%
Swisscom SCMN.SWSwitzerland$45.7B+7%+14%16%26.1×3.7%+6.3%
BT Group plc BT.A.LUnited Kingdom$28.8B-8%-4%17%12.2×4.3%-1.7%
Singapore Telecommunications Z74.SISingapore$52.2B-14%+1%8%21.7×21.5%-1.8%
China Unicom 0762.HKHong Kong$21.3B-26%+4%2%8.2×-8.3%+4.5%
China United Network Communications 600050.SSChina$20.4B-1%0%2%17.9×-14.9%+5.2%
BCE BCE.TOCanada$20.3B-9%+2%22%12.3×-0.9%+1.3%
Telenor TEL.OLNorway$19.8B-14%-7%24%13.5×-7.7%-8.0%
Royal KPN KPN.ASNetherlands$18.6B-4%+2%24%18.2×-2.5%+1.9%
Quebecor QBR-B.TOCanada$12.3B+36%+3%27%16.8×0.4%+5.6%
HKT Trust and HKT 6823.HKHong Kong$11.9B-2%+7%22%16.8×-3.1%+2.4%
Tele2 TEL2-A.STSweden$11.2B-14%+2%24%10.7×-2.4%+2.4%
Deutsche Telekom DTE.DEGermany$139B-7%+2%22%11.4×-7.7%+3.3%

Questions

Who are Chunghwa Telecom's main competitors?
Named competitors: Taiwan Mobile (3045.TW), Far EasTone Telecommunications (4904.TW), Asia Pacific Telecom (private or unlisted). The cockpit's measured peer set (industry) also includes Swisscom (SCMN.SW), BT Group plc (BT.A.L), Singapore Telecommunications (Z74.SI), China Unicom (0762.HK), China United Network Communications (600050.SS), BCE (BCE.TO).
Is Chunghwa Telecom expensive compared with its peers?
On forward p/e it trades at 30.1× against a peer median of 15.1×, most expensive of 13 in its peer set. For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Chunghwa Telecom stock performed?
Over six months to 6 Nov 2026 the shares returned +20.2% against -7.3% for the median peer; over one year +22.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.