Loading…

HKBN Ltd.1310.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Communication Services›Major Telecommunications

Hong Kong broadband internet, fixed-line and enterprise telecom services provider.

≈ A Hong Kong regional ISP/telecom operator, like a smaller Comcast BusinessMomentum neutral 42
Mkt cap
$1.02B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$533,263
20-day average traded
Fwd P/E
10.1×
forward earnings
ROIC−WACC
-2.8 pp
WACC 5.2%
Hurdle
n/a
no reverse DCF
Next earnings
168 days
23 Apr 2027
Close · HKDHK$5.42
1D-1.1%
1W+2.1%
1M-5.2%
3M-10.0%
6M-25.0%
YTD-11.8%
1Y-18.5%
ATR %2.3%
52w lowhigh35.4% off high

What HKBN does

Hong Kong broadband internet, fixed-line and enterprise telecom services provider.

Residential subscriptions bring steady monthly fees, while enterprise customers pay for connectivity, cloud and managed services under multi-year contracts. The 2017 purchase of Wharf T&T, a business-network operator, expanded the enterprise side.

In one line: A Hong Kong regional ISP/telecom operator, like a smaller Comcast Business.

Products and services

  • Residential broadband
  • Enterprise telecom/data services
  • Mobile services (MVNO)
  • OTT/media services

Customers

  • Hong Kong households and businesses

Where it sits in the supply chain

  • Communication Services
  • Telecom
  • Fixed broadband & enterprise telecom

What could go right

  • Enterprise digital transformation/cloud connectivity demand

What could go wrong

  • Mature, saturated Hong Kong telecom market
  • Price competition

Moat: narrow (installed base, distribution). Extensive fiber network built over years across Hong Kong, competing against HKT/PCCW in a mature market.

Headquarters: Hong Kong · Founded: 1999 · Employees: 3,588

Named competitors

HKBN at a glance

Size HKBN (1310.HK) is a Hong Kong Communication Services company (Major Telecommunications) with a market value of $1.02B, the 589th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$5.42 on 6 Nov 2026.

Performance Over six months the shares fell 25.0%, against -17.1% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 6.2% over the last twelve months (peer median +1.9%); the operating margin is 3.0% (peer median 10.0%).

Valuation It trades at 10.1× forward earnings against a peer median of 18.4× (3rd cheapest of 13).

Capital Return on invested capital runs 2.8 points below its cost of capital (5.2% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 851310.HK 74
Six months, rebased to 100: HKBN against the median of its 20 peers (local-currency closes).

HKBN financials

Reported figures in HKD; fiscal year ends 2026-08-31. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueHK$11.8BHK$11.8BHK$11.1BHK$10.7BHK$11.7B
Revenue growth—+6%+4%-9%—
Gross profitHK$2.63BHK$2.63BHK$2.58BHK$2.51BHK$2.61B
EBITDAHK$1.82BHK$2.52BHK$2.43BHK$2.42BHK$2.36B
Net incomeHK$317MHK$317MHK$207MHK$10.3M-HK$1.27B
Free cash flown/an/aHK$796MHK$954MHK$882M
Capital expendituren/an/aHK$511MHK$363MHK$489M
Total debtn/aHK$11.2BHK$11.3BHK$11.5BHK$11.5B

Quarterly statements and history in the cockpit →

HKBN competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-20%0%+20%301262TVUNITRAILTELGAMA300770BAHN-BLILASHEN300921OOMAIDTETLATNIOVZONITICJLULBTYB09891310.HK6-month return →1-month return →
Up and to the right = strong over both horizons. HKBN is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%20×40×301262TVRAILTELGAMA300770BAHN-BOOMAIDTATNIOVZONCJLUCGO1310.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. HKBN is the large dot.

HKBN competitors and peer comparison

Head to head with its named competitors (1310.HK vs 6823.HK vs 0762.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
HKBN 1310.HK$1.02B-25%+6%3%10.1×n/a
HKT Trust and HKT 6823.HK$11.9B-2%+7%22%16.8×-3.1%
China Unicom 0762.HK$21.3B-26%+4%2%8.2×-8.3%

How HKBN compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

HKBN against its 20 peers (data as of 6 Nov 2026)
Measure1310.HKPeer medianRank in peer set
1-month return-5.2%+0.8%8th lowest of 21
6-month return-25.0%-17.1%8th lowest of 21
Distance from 52-week high-35.4%-33.4%10th lowest of 21
Revenue growth (TTM)+6.2%+1.9%7th highest of 21
Operating margin3.0%10.0%6th lowest of 21
Forward P/E10.1×18.4×3rd cheapest of 13
ROIC minus cost of capital-2.8 pp-2.0 pp8th lowest of 18
EV / EBITDA9.9×10.3×8th cheapest of 16
Net debt / EBITDA5.5×2.1×4th most indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
HKBN 1310.HKHong Kong$1.02B-25%+6%3%10.1×n/an/a
Hicon Network Technology (Shandong) 301262.SZChina$1.21B+1%+2%38%30.8×5.4%+0.1%
Grupo Televisa, S.A.B. Sponsored ADR TVUnited States$1.24B-18%+6%11%9.9×1.1%-7.5%
Uniti UNITUnited States$1.27B-54%+200%10%n/an/an/a
RailTel Corp. of India RAILTEL.NSIndia$817M-31%+23%10%18.8×31.3%+25.4%
Gamma Communications GAMA.LUnited Kingdom$1.32B+23%+7%15%11.9×-0.4%+10.4%
Guangdong South New Media 300770.SZChina$1.37B+7%-6%37%13.8×-1.5%+5.9%
Bahnhof BAHN-B.STSweden$681M+12%+8%11%25.2×10.9%+8.5%
Liberty Latin America LILAUnited States$1.73B+72%+1%17%n/a0.5%+3.4%
Shenandoah Telecommunications SHENUnited States$534M-40%+6%-3%n/an/an/a
NOVA Technology 300921.SZChina$504M-32%+2%5%n/a23.9%+2.2%
Ooma OOMAUnited States$497M-7%+17%5%13.0×22.7%+10.1%
IDT IDTUnited States$2.18B+54%+5%9%19.5×5.7%-2.2%
Eutelsat Communications ETL.PAFrance$2.40B-40%-1%-6%n/an/an/a
ATN International ATNIUnited States$432M-1%+2%8%31.5×4.5%+9.8%
Ovzon OVZON.STSweden$417M-26%+77%26%18.0×13.1%+35.6%
ITI ITI.NSIndia$2.53B-18%-41%-1%n/an/an/a
NetLink NBN Trust CJLU.SISingapore$2.87B-7%0%22%44.5×16.0%+2.3%
Cogeco CGO.TOCanada$349M-20%-4%26%5.5×-11.3%+2.1%
Liberty Global LBTYBUnited States$3.09B-17%-27%-1%n/an/an/a
China Changbaishan International 0989.HKHong Kong$318M-27%-71%-48%n/an/an/a

Questions

Who are HKBN's main competitors?
Named competitors: HKT Trust (6823.HK), China Unicom (Hong Kong) (0762.HK). The cockpit's measured peer set (industry) also includes Hicon Network Technology (Shandong) (301262.SZ), Grupo Televisa, S.A.B. Sponsored ADR (TV), Uniti (UNIT), RailTel Corp. of India (RAILTEL.NS), Gamma Communications (GAMA.L), Guangdong South New Media (300770.SZ).
Is HKBN expensive compared with its peers?
On forward p/e it trades at 10.1× against a peer median of 18.4×, 3rd cheapest of 13 in its peer set.
How has HKBN stock performed?
Over six months to 6 Nov 2026 the shares returned -25.0% against -17.1% for the median peer; over one year -18.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.