Loading…

Cogeco Inc.CGO.TOCompetitor analysis, valuation and peers

Canada · CAD·Communication Services›Major Telecommunications
Momentum weak 32
Mkt cap
$349M
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$1.56M
20-day average traded
Fwd P/E
5.5×
forward earnings
ROIC−WACC
+3.4 pp
WACC 5.0%
Hurdle
-13 pp
Req g minus delivered
Next earnings
69 days
14 Jan 2027
Close · CADC$50.68
1D-1.2%
1W+9.5%
1M+4.8%
3M-14.1%
6M-19.8%
YTD-20.8%
1Y-15.8%
ATR %3.1%
52w lowhigh34.2% off high

What Cogeco does

Employees: 3,293

Cogeco at a glance

Size Cogeco (CGO.TO) is a Canada Communication Services company (Major Telecommunications) with a market value of $349M, the 394th largest of 420 Canada companies the cockpit tracks. Shares closed at C$50.68 on 6 Nov 2026.

Performance Over six months the shares fell 19.8%, against -21.8% for the median peer and +5.2% for the Canada market (cap-weighted) — 8th highest of 16 in its peer set.

Growth Revenue fell 4.0% over the last twelve months (peer median +5.6%); the operating margin is 25.5% (peer median 9.7%).

Valuation It trades at 5.5× forward earnings against a peer median of 13.8× (cheapest of 12).

Price implies For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -13 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.4 points above its cost of capital (5.0% WACC).

Next results Next results expected around 14 Jan 2027 (exchange calendar; dates can move).

Relative performance

70809010011 May 202611 Aug 20266 Nov 2026Peer median 82CGO.TO 79
Six months, rebased to 100: Cogeco against the median of its 15 peers (local-currency closes).

Cogeco financials

Reported figures in CAD; fiscal year ends 2026-08-31. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueC$2.89BC$2.89BC$3.01BC$3.07BC$3.08B
Revenue growth—-4%-2%0%—
Gross profitC$856MC$859MC$862MC$904MC$929M
EBITDAC$1.40BC$1.40BC$1.45BC$1.45BC$1.43B
Net income-C$340M-C$340MC$85.0MC$96.7MC$70.6M
Free cash flowC$462MC$462MC$528MC$521MC$162M
Capital expenditureC$578MC$578MC$612MC$867MC$866M
Total debtC$4.50BC$4.50BC$4.71BC$4.98BC$5.11B

Quarterly statements and history in the cockpit →

Cogeco competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%0989ROUTEOVZONATNIOOMA300921SHENBAHN-BRAILTEL1310301262TVUNITGAMA300770CGO.TO6-month return →1-month return →
Up and to the right = strong over both horizons. Cogeco is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%10×20×30×ROUTEOVZONATNIOOMABAHN-BRAILTEL1310301262GAMA300770CGO.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Cogeco is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%ROUTEOVZONATNIOOMA300921BAHN-BRAILTEL301262TVGAMA300770CGO.TOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Cogeco is the large dot.

Cogeco competitors and peer comparison

How Cogeco compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cogeco against its 15 peers (data as of 6 Nov 2026)
MeasureCGO.TOPeer medianRank in peer set
1-month return+4.8%-1.4%6th highest of 16
6-month return-19.8%-21.8%8th highest of 16
Distance from 52-week high-34.2%-38.2%7th highest of 16
Revenue growth (TTM)-4.0%+5.6%3rd lowest of 16
Operating margin25.5%9.7%4th highest of 16
Forward P/E5.5×13.8×cheapest of 12
Growth the price implies (Req g, 7 yrs)-11.3%5.4%least demanding of 12
Growth delivered (Del g)+2.1%+9.8%3rd lowest of 12
Hurdle (Req g minus delivered)-13.4 pp+2.4 pp3rd least demanding of 12
ROIC minus cost of capital+3.4 pp-1.8 pp5th highest of 14
EV / EBITDA4.5×9.9×3rd cheapest of 12
Net debt / EBITDA3.2×1.3×4th most indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Cogeco CGO.TOCanada$349M-20%-4%26%5.5×-11.3%+2.1%
China Changbaishan International 0989.HKHong Kong$318M-27%-71%-48%n/an/an/a
Route Mobile ROUTE.NSIndia$301M-22%+1%9%7.7×-8.0%+25.7%
Ovzon OVZON.STSweden$417M-26%+77%26%18.0×13.1%+35.6%
ATN International ATNIUnited States$432M-1%+2%8%31.5×4.5%+9.8%
Ooma OOMAUnited States$497M-7%+17%5%13.0×22.7%+10.1%
NOVA Technology 300921.SZChina$504M-32%+2%5%n/a23.9%+2.2%
Shenandoah Telecommunications SHENUnited States$534M-40%+6%-3%n/an/an/a
Bahnhof BAHN-B.STSweden$681M+12%+8%11%25.2×10.9%+8.5%
RailTel Corp. of India RAILTEL.NSIndia$817M-31%+23%10%18.8×31.3%+25.4%
HKBN 1310.HKHong Kong$1.02B-25%+6%3%10.1×n/an/a
Hicon Network Technology (Shandong) 301262.SZChina$1.21B+1%+2%38%30.8×5.4%+0.1%
Grupo Televisa, S.A.B. Sponsored ADR TVUnited States$1.24B-18%+6%11%9.9×1.1%-7.5%
Uniti UNITUnited States$1.27B-54%+200%10%n/an/an/a
Gamma Communications GAMA.LUnited Kingdom$1.32B+23%+7%15%11.9×-0.4%+10.4%
Guangdong South New Media 300770.SZChina$1.37B+7%-6%37%13.8×-1.5%+5.9%

Questions

Which companies are Cogeco's closest peers?
The cockpit's peer set: China Changbaishan International (0989.HK), Route Mobile (ROUTE.NS), Ovzon (OVZON.ST), ATN International (ATNI), Ooma (OOMA), NOVA Technology (300921.SZ), Shenandoah Telecommunications (SHEN), Bahnhof (BAHN-B.ST).
Is Cogeco expensive compared with its peers?
On forward p/e it trades at 5.5× against a peer median of 13.8×, cheapest of 12 in its peer set. For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -13 pp: the price already allows for a slowdown.
How has Cogeco stock performed?
Over six months to 6 Nov 2026 the shares returned -19.8% against -21.8% for the median peer; over one year -15.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.