Loading…
← CockpitCompetitor Analysis › 0107.HK Sichuan Expressway Co. Ltd. Class HOpen in the cockpit ↗

Sichuan Expressway Co. Ltd. Class H0107.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Industrials›Other Transportation

Toll-road operator managing expressways in Sichuan province, China.

≈ China's regional toll-road utilityMomentum strong 78
Mkt cap
$2.84B
US dollars, full cap
Free float
64%
of shares outstanding
$/day
$702,262
20-day average traded
Fwd P/E
8.0×
forward earnings
ROIC−WACC
-2.0 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
145 days
31 Mar 2027
Close · HKDHK$5.05
1D+0.3%
1W+3.2%
1M+2.9%
3M+10.7%
6M-11.5%
YTD-3.4%
1Y+0.1%
ATR %2.1%
52w lowhigh17.1% off high

What Sichuan Expressway does

Toll-road operator managing expressways in Sichuan province, China.

Earns tolls under government-granted concessions on the expressways it runs, with charges set by provincial authorities, so traffic volumes and toll-rate approvals carry the company. Its Shanghai-listed A shares trade as 601107, and the state-owned Sichuan transport investment group controls it.

In one line: China's regional toll-road utility.

Products and services

  • Expressway toll collection

Customers

  • Motorists and freight traffic using Sichuan expres

Where it sits in the supply chain

  • Industrials
  • Toll infrastructure
  • Expressway toll operations

What could go right

  • Sichuan regional traffic/freight growth

What could go wrong

  • Toll-rate regulation
  • Concession-expiry risk

Moat: wide (regulatory licence, installed base). Long-dated government toll concessions on key Sichuan expressways.

Headquarters: Chengdu, Sichuan, China · Founded: 1997 · Employees: 4,353

Named competitors

Sichuan Expressway at a glance

Size Sichuan Expressway (0107.HK) is a Hong Kong Industrials company (Other Transportation) with a market value of $2.84B, the 350th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$5.05 on 6 Nov 2026.

Performance Over six months the shares fell 11.5%, against -5.6% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 7.8% over the last twelve months (peer median +4.7%); the operating margin is 25.8% (peer median 10.7%).

Valuation It trades at 8.0× forward earnings against a peer median of 13.6× (2nd cheapest of 19).

Capital Return on invested capital runs 2.0 points below its cost of capital (5.0% WACC).

Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 960107.HK 88
Six months, rebased to 100: Sichuan Expressway against the median of its 20 peers (local-currency closes).

Sichuan Expressway financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$10.5BHK$9.30BHK$11.1BHK$12.8BHK$11.4B
Revenue growth—-16%-13%+13%—
Gross profitHK$3.33BHK$3.12BHK$3.37BHK$3.15BHK$1.89B
EBITDAHK$4.31BHK$3.88BHK$4.08BHK$3.97BHK$2.68B
Net incomeHK$1.67BHK$1.55BHK$1.57BHK$1.32BHK$889M
Free cash flow-HK$1.88B-HK$167M-HK$686Mn/a-HK$3.13B
Capital expenditureHK$263MHK$279MHK$343Mn/aHK$183M
Total debtn/aHK$44.3BHK$40.8BHK$41.6BHK$21.7B

Quarterly statements and history in the cockpit →

Sichuan Expressway competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+10%0009050548336990659364600057000582600004ENAVS59119990489706601228C52ALXWWI00008990440107.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Sichuan Expressway is the large dot.

Fundamentals: revenue growth against valuation

-5%0%+5%+10%+15%10×20×0548336990659364600057000582600004ENAVS59119990489706C52ALXWWI0000899044CAAP0107.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sichuan Expressway is the large dot.

Sichuan Expressway competitors and peer comparison

Head to head with its named competitors (0107.HK vs 0576.HK vs 0995.HK vs 0548.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Sichuan Expressway 0107.HK$2.84B-11%+8%26%8.0×n/a
Zhejiang Expressway 0576.HK$4.86B-13%+18%33%5.9×n/a
Anhui Expressway 0995.HK$4.18B-3%-17%45%10.5×-5.8%
Shenzhen Expressway 0548.HK$2.91B-12%0%17%9.3×0.0%

How Sichuan Expressway compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sichuan Expressway against its 20 peers (data as of 6 Nov 2026)
Measure0107.HKPeer medianRank in peer set
1-month return+2.9%0.0%9th highest of 21
6-month return-11.5%-5.6%7th lowest of 21
Distance from 52-week high-17.1%-18.9%8th highest of 21
Revenue growth (TTM)+7.8%+4.7%7th highest of 21
Operating margin25.8%10.7%highest of 21
Forward P/E8.0×13.6×2nd cheapest of 19
ROIC minus cost of capital-2.0 pp+0.0 pp6th lowest of 21
EV / EBITDA16.6×10.0×3rd most expensive of 11
Net debt / EBITDA10.9×1.0×2nd most indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Sichuan Expressway 0107.HKHong Kong$2.84B-11%+8%26%8.0×n/an/a
Xiamen Port Development 000905.SZChina$2.87B-25%+14%4%n/a4.2%+7.1%
Shenzhen Expressway 0548.HKHong Kong$2.91B-12%0%17%9.3×0.0%+2.2%
Qinhuangdao Port 3369.HKHong Kong$2.77B+5%+7%23%6.7×-13.2%+2.0%
Sankyu 9065.TJapan$2.76B-9%0%7%12.2×-1.1%+3.4%
Kamigumi 9364.TJapan$2.71B-12%+5%12%15.5×-3.2%+1.9%
Xiamen Xiangyu 600057.SSChina$2.59B-14%+9%1%8.7×n/an/a
Beibu Gulf Port 000582.SZChina$3.14B-25%-1%21%18.6×n/an/a
Guangzhou Baiyun International Airport 600004.SSChina$3.18B-6%+9%11%25.2×-12.5%+8.8%
ENAV ENAV.MIItaly$3.19B+8%+3%9%26.9×13.8%+6.0%
SIA Engineering S59.SISingapore$2.51B-10%-3%3%17.7×19.3%+26.3%
COSCO SHIPPING Ports 1199.HKHong Kong$3.32B+18%+12%14%8.5×8.7%+10.9%
Nagoya Railroad 9048.TJapan$2.38B+8%-2%5%11.0×n/an/a
Japan Airport Terminal 9706.TJapan$3.46B+16%+8%17%19.2×-2.3%+40.7%
Guangzhou Port 601228.SSChina$3.54B-3%-18%11%n/an/an/a
Comfortdelgro C52.SISingapore$2.19B-10%+9%9%15.0×-8.2%+9.3%
Atlas Arteria ALX.AXAustralia$3.78B-21%+2%-20%20.6×-3.5%+8.9%
Wilh. Wilhelmsen WWI.OLNorway$3.87B+23%-4%10%8.4×6.2%+11.0%
Shenzhen Airport 000089.SZChina$2.08B-5%+5%17%14.2×-6.4%+11.4%
NANKAI 9044.TJapan$2.03B0%+7%15%13.1×n/an/a
Corporacion America Airports CAAPUnited States$4.00B-3%+16%23%9.6×-6.3%+26.4%

Questions

Who are Sichuan Expressway's main competitors?
Named competitors: Zhejiang Expressway (0576.HK), Anhui Expressway (0995.HK), Shenzhen Expressway (0548.HK). The cockpit's measured peer set (industry) also includes Xiamen Port Development (000905.SZ), Shenzhen Expressway (0548.HK), Qinhuangdao Port (3369.HK), Sankyu (9065.T), Kamigumi (9364.T), Xiamen Xiangyu (600057.SS).
Is Sichuan Expressway expensive compared with its peers?
On forward p/e it trades at 8.0× against a peer median of 13.6×, 2nd cheapest of 19 in its peer set.
How has Sichuan Expressway stock performed?
Over six months to 6 Nov 2026 the shares returned -11.5% against -5.6% for the median peer; over one year +0.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.