Loading…
← CockpitCompetitor Analysis › 0032.HK Cross-Harbour (Holdings) Ltd.Open in the cockpit ↗

Cross-Harbour (Holdings) Ltd.0032.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Discretionary›Other Consumer Services
Momentum weak 39
Mkt cap
$308M
US dollars, full cap
Free float
27%
of shares outstanding
$/day
$14,453
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+0.1 pp
WACC 5.2%
Hurdle
n/a
no reverse DCF
Close · HKDHK$6.49
1D-0.3%
1W-1.7%
1M-5.4%
3M-14.8%
6M-22.3%
YTD-20.4%
1Y-23.6%
ATR %1.1%
52w lowhigh26.2% off high

What Cross-Harbour (Holdings) does

Employees: 660

Cross-Harbour (Holdings) at a glance

Size Cross-Harbour (Holdings) (0032.HK) is a Hong Kong Consumer Discretionary company (Other Consumer Services) with a market value of $308M, the 882nd largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$6.49 on 6 Nov 2026.

Performance Over six months the shares fell 22.3%, against -9.7% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue fell 5.3% over the last twelve months (peer median +5.8%); the operating margin is 31.1% (peer median 14.2%).

Capital Return on invested capital runs 0.1 points above its cost of capital (5.2% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 910032.HK 76
Six months, rebased to 100: Cross-Harbour (Holdings) against the median of its 20 peers (local-currency closes).

Cross-Harbour (Holdings) financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$911MHK$930MHK$977MHK$875MHK$700M
Revenue growth—-5%+12%+25%—
Gross profitHK$583MHK$602MHK$626MHK$565MHK$454M
EBITDAHK$402MHK$419MHK$448MHK$395MHK$292M
Net incomeHK$609MHK$724MHK$435MHK$520M-HK$445M
Free cash flowHK$205MHK$263MHK$236MHK$877MHK$826M
Capital expenditureHK$31.9MHK$16.2MHK$16.8MHK$26.0MHK$10.1M
Total debtn/aHK$199MHK$298MHK$349MHK$27.5M

Quarterly statements and history in the cockpit →

Cross-Harbour (Holdings) competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-20%-10%0%+10%65744718OTB47149081972620462060313635510021598462688129273134969733300247000802MHRIL0032.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Cross-Harbour (Holdings) is the large dot.

Cross-Harbour (Holdings) competitors and peer comparison

How Cross-Harbour (Holdings) compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cross-Harbour (Holdings) against its 20 peers (data as of 6 Nov 2026)
Measure0032.HKPeer medianRank in peer set
1-month return-5.4%-4.1%8th lowest of 21
6-month return-22.3%-9.7%5th lowest of 21
Distance from 52-week high-26.2%-26.1%11th highest of 21
Revenue growth (TTM)-5.3%+5.8%4th lowest of 21
Operating margin31.1%14.2%3rd highest of 21
ROIC minus cost of capital+0.1 pp+7.5 pp5th lowest of 19
Net debt / EBITDA-10.9×-1.9×2nd least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Cross-Harbour (Holdings) 0032.HKHong Kong$308M-22%-5%31%n/an/an/a
Convano 6574.TJapan$311M-13%+494%36%2.3×7.6%+57.2%
Waseda Academy 4718.TJapan$314M+36%+8%12%1.0×-12.9%+8.1%
On The Beach OTB.LUnited Kingdom$316M+26%-2%16%0.5×-20.0%+29.2%
Riso Kyoiku 4714.TJapan$317M+52%+4%10%1.2×-6.1%+6.3%
Kanagawa Chuo Kotsu 9081.TJapan$298M+19%+5%6%0.9×n/an/a
KNT-CT 9726.TJapan$331M-2%+6%2%0.1×-18.4%+27.6%
Global Tax Free 204620.KSSouth Korea$285M-8%+42%19%1.6×-16.6%+72.2%
Jiangsu Tianmu Lake Tourism 603136.SSChina$335M-25%-12%17%3.9×-0.7%+6.3%
Jp Holdings Inc 2749.TJapan$337M-8%+4%16%0.8×-19.0%+5.3%
Shih-her Technologies 3551.TWOTaiwan$283M-28%+20%19%2.3×1.4%+7.7%
Wuhan Sante Cableways 002159.SZChina$356M-18%-3%37%3.5×-8.9%+9.6%
Power Wind Health Industry 8462.TWTaiwan$366M+2%+20%17%2.6×-4.4%+10.5%
Donglai Coating Technology (Shanghai) 688129.SSChina$370M-30%+7%13%2.8×n/an/a
Lion Travel Service 2731.TWTaiwan$382M-15%+5%5%0.2×-20.4%+35.6%
Tibet Tourism 600749.SSChina$384M-29%-7%-12%11.0×49.8%+8.1%
Azoom 3496.TJapan$385M+21%+26%19%3.5×-1.0%+28.7%
Nagase Brothers 9733.TJapan$404M-5%+8%9%1.3×-8.3%+7.0%
Youngy Health 300247.SZChina$409M-21%+2%19%2.8×5.7%+12.8%
Beijing Jingxi Culture and Tourism 000802.SZChina$409M-12%-60%-62%15.4×10.6%-4.8%
Mahindra Holidays & Resorts India MHRIL.NSIndia$422M-18%+7%6%2.4×30.5%+12.0%

Questions

Which companies are Cross-Harbour (Holdings)'s closest peers?
The cockpit's peer set: Convano (6574.T), Waseda Academy (4718.T), On The Beach (OTB.L), Riso Kyoiku (4714.T), Kanagawa Chuo Kotsu (9081.T), KNT-CT (9726.T), Global Tax Free (204620.KS), Jiangsu Tianmu Lake Tourism (603136.SS).
How has Cross-Harbour (Holdings) stock performed?
Over six months to 6 Nov 2026 the shares returned -22.3% against -9.7% for the median peer; over one year -23.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.