Loading…
Employees: 4,092
Size Xiamen Sunrise (002593.SZ) is a China Materials company (Other Metals/Minerals) with a market value of $485M, the 3925th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥4.05 on 6 Nov 2026.
Performance Over six months the shares fell 24.7%, against -35.8% for the median peer and -16.4% for the China market (cap-weighted) — 6th highest of 21 in its peer set.
Growth Revenue grew 4.6% over the last twelve months (peer median +3.8%); the operating margin is 7.8% (peer median 10.3%).
Valuation It trades at 1.1× enterprise value to sales against a peer median of 1.9× (4th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -11 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.9 points above its cost of capital (5.4% WACC).
Next results Next results expected around 20 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥3.68B | CN¥3.65B | CN¥3.06B | CN¥3.94B | CN¥3.37B |
| Revenue growth | — | +19% | -22% | +17% | — |
| Gross profit | CN¥677M | CN¥456M | CN¥267M | CN¥333M | CN¥226M |
| EBITDA | n/a | CN¥339M | CN¥221M | CN¥217M | CN¥151M |
| Net income | CN¥154M | CN¥110M | CN¥52.0M | CN¥60.1M | CN¥29.0M |
| Free cash flow | CN¥404M | CN¥131M | CN¥217M | CN¥122M | -CN¥167M |
| Capital expenditure | CN¥127M | CN¥157M | CN¥194M | CN¥257M | CN¥268M |
| Total debt | CN¥1.66B | CN¥1.80B | CN¥1.94B | CN¥2.11B | CN¥2.23B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002593.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.8% | -14.0% | 8th highest of 21 |
| 6-month return | -24.7% | -35.8% | 6th highest of 21 |
| Distance from 52-week high | -47.4% | -47.5% | 11th highest of 21 |
| Revenue growth (TTM) | +4.6% | +3.8% | 7th highest of 16 |
| Operating margin | 7.8% | 10.3% | 8th lowest of 17 |
| EV / Sales | 1.1× | 1.9× | 4th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | -7.2% | 9.5% | least demanding of 7 |
| Growth delivered (Del g) | +4.1% | +6.6% | 3rd lowest of 7 |
| Hurdle (Req g minus delivered) | -11.3 pp | +5.4 pp | 2nd least demanding of 7 |
| ROIC minus cost of capital | +3.9 pp | -5.5 pp | 2nd highest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Xiamen Sunrise 002593.SZ | China | $485M | -25% | +5% | 8% | 1.1× | -7.2% | +4.1% |
| Ruitai Materials Technology 002066.SZ | China | $489M | -40% | -1% | -4% | 1.5× | n/a | n/a |
| Lindian Resources LIN.AX | Australia | $481M | -50% | n/a | n/a | n/a | n/a | n/a |
| Ferroglobe GSM | United States | $477M | -37% | +4% | 0% | 0.4× | n/a | n/a |
| Ecora Royalties ECOR.L | United Kingdom | $475M | -4% | +168% | 48% | 7.7× | 11.0% | +4.5% |
| Moil MOIL.NS | India | $465M | -32% | +3% | 19% | 2.3× | n/a | n/a |
| Luxfer LXFR | United States | $463M | +11% | -9% | 10% | 1.4× | 9.1% | +3.4% |
| Deep Yellow DYL.AX | Australia | $510M | -57% | n/a | n/a | n/a | n/a | n/a |
| Ximei Resources 9936.HK | Hong Kong | $461M | -40% | +52% | 14% | 1.4× | n/a | n/a |
| Guangdong Mingzhu 600382.SS | China | $512M | -36% | -6% | 18% | 3.6× | -4.3% | -9.4% |
| Xinjiang Xinxin Mining Industry 3833.HK | Hong Kong | $457M | -39% | +20% | 17% | 2.1× | n/a | n/a |
| Core Lithium CXO.AX | Australia | $516M | -35% | n/a | -160% | 33.3× | n/a | n/a |
| Gloria Material Technology 5009.TWO | Taiwan | $527M | -15% | +3% | 10% | 1.4× | n/a | n/a |
| Elevra Lithium ELV.AX | Australia | $445M | -74% | -8% | -34% | 1.8× | n/a | n/a |
| Intrepid Potash IPI | United States | $443M | -13% | +5% | 6% | 1.0× | 9.9% | +8.7% |
| Straits Trading S20.SI | Singapore | $541M | -14% | +30% | 13% | 2.2× | 0.6% | +15.1% |
| Hootech 301026.SZ | China | $541M | -27% | +121% | 3% | 0.7× | n/a | n/a |
| Xiamen Zhongchuang Environmental Technology 300056.SZ | China | $434M | -32% | -12% | -41% | 7.9× | n/a | n/a |
| Shanghai Re.fine Environment Sci-tech 001396.SZ | China | $433M | -42% | +4% | 12% | 3.5× | 27.1% | +10.6% |
| Lumina Metals LMCU.TO | Canada | $544M | -33% | n/a | n/a | n/a | n/a | n/a |
| PMET Resources PMET.TO | Canada | $431M | -56% | n/a | n/a | n/a | n/a | n/a |