Loading…
Employees: 714
Size Ximei Resources (9936.HK) is a Hong Kong Materials company (Other Metals/Minerals) with a market value of $461M, the 780th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$8.73 on 6 Nov 2026.
Performance Over six months the shares fell 40.0%, against -34.9% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 8th lowest of 21 in its peer set.
Growth Revenue grew 51.6% over the last twelve months (peer median +4.6%); the operating margin is 13.5% (peer median 7.4%).
Valuation It trades at 9.3× forward earnings against a peer median of 12.0× (4th cheapest of 11).
Capital Return on invested capital runs 5.4 points above its cost of capital (5.1% WACC).
Next results Next results expected around 30 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$3.07B | HK$2.43B | HK$1.98B | HK$1.55B | HK$1.19B |
| Revenue growth | — | +23% | +27% | +31% | — |
| Gross profit | HK$666M | HK$495M | HK$421M | HK$331M | HK$347M |
| EBITDA | HK$465M | HK$318M | HK$266M | HK$201M | HK$240M |
| Net income | HK$298M | HK$186M | HK$135M | HK$96.3M | HK$122M |
| Free cash flow | -HK$209M | -HK$239M | HK$83.0M | -HK$363M | -HK$301M |
| Capital expenditure | HK$240M | HK$141M | HK$23.1M | HK$79.6M | HK$231M |
| Total debt | n/a | HK$1.41B | HK$646M | HK$723M | HK$579M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9936.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -28.8% | -14.9% | 3rd lowest of 21 |
| 6-month return | -40.0% | -34.9% | 8th lowest of 21 |
| Distance from 52-week high | -63.9% | -51.0% | 6th lowest of 21 |
| Revenue growth (TTM) | +51.6% | +4.6% | 4th highest of 18 |
| Operating margin | 13.5% | 7.4% | 6th highest of 18 |
| Forward P/E | 9.3× | 12.0× | 4th cheapest of 11 |
| ROIC minus cost of capital | +5.4 pp | -6.6 pp | 3rd highest of 20 |
| EV / EBITDA | 9.4× | 7.5× | 3rd most expensive of 9 |
| Net debt / EBITDA | 1.3× | 0.3× | 4th most indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Ximei Resources 9936.HK | Hong Kong | $461M | -40% | +52% | 14% | 9.3× | n/a | n/a |
| Luxfer LXFR | United States | $463M | +11% | -9% | 10% | 16.6× | 9.1% | +3.4% |
| Moil MOIL.NS | India | $465M | -32% | +3% | 19% | 10.6× | n/a | n/a |
| Xinjiang Xinxin Mining Industry 3833.HK | Hong Kong | $457M | -39% | +20% | 17% | n/a | n/a | n/a |
| Ecora Royalties ECOR.L | United Kingdom | $475M | -4% | +168% | 48% | 12.1× | 11.0% | +4.5% |
| Ferroglobe GSM | United States | $477M | -37% | +4% | 0% | 4.5× | n/a | n/a |
| Elevra Lithium ELV.AX | Australia | $445M | -74% | -8% | -34% | 29.4× | n/a | n/a |
| Lindian Resources LIN.AX | Australia | $481M | -50% | n/a | n/a | n/a | n/a | n/a |
| Intrepid Potash IPI | United States | $443M | -13% | +5% | 6% | 11.8× | 9.9% | +8.7% |
| Xiamen Sunrise 002593.SZ | China | $485M | -25% | +5% | 8% | n/a | -7.2% | +4.1% |
| Ruitai Materials Technology 002066.SZ | China | $489M | -40% | -1% | -4% | 40.9× | n/a | n/a |
| Xiamen Zhongchuang Environmental Technology 300056.SZ | China | $434M | -32% | -12% | -41% | n/a | n/a | n/a |
| Shanghai Re.fine Environment Sci-tech 001396.SZ | China | $433M | -42% | +4% | 12% | n/a | 27.1% | +10.6% |
| PMET Resources PMET.TO | Canada | $431M | -56% | n/a | n/a | n/a | n/a | n/a |
| Chongqing Changjiang River Moulding Material (Group) 001296.SZ | China | $430M | -16% | -1% | 7% | n/a | 14.0% | +4.2% |
| Central Asia Metals CAML.L | United Kingdom | $430M | -17% | +23% | 39% | 4.3× | -9.5% | +6.9% |
| Magna Mining NICU.TO | Canada | $429M | -15% | +299% | -34% | n/a | n/a | n/a |
| REalloys ALOY | United States | $427M | -38% | +21% | -4,460% | n/a | n/a | n/a |
| Group 6 Metals G6M.AX | Australia | $424M | -9% | +508% | 50% | 6.2× | -9.7% | n/a |
| NioCorp Developments NB | United States | $423M | -52% | n/a | n/a | n/a | n/a | n/a |
| United States Antimony UAMY | United States | $422M | -74% | +36% | -65% | 82.2× | n/a | n/a |