Loading…
← CockpitCompetitor Analysis › MOIL.NS Moil LimitedOpen in the cockpit ↗

Moil LimitedMOIL.NSCompetitor analysis, valuation and peers

India · INR·Metal & Mining›Other Metals/Minerals
Momentum laggard 6
Mkt cap
$465M
US dollars, full cap
Free float
35%
of shares outstanding
$/day
$1.25M
20-day average traded
Fwd P/E
10.6×
forward earnings
ROIC−WACC
-3.5 pp
WACC 14.3%
Hurdle
n/a
no reverse DCF
Next earnings
84 days
29 Jan 2027
Close · INR₹215.71
1D-1.4%
1W+0.8%
1M-8.8%
3M-23.6%
6M-31.9%
YTD-41.5%
1Y-41.8%
ATR %3.5%
Beta0.90
52w lowhigh44.6% off high

What Moil does

Employees: 9,942

Moil at a glance

Size Moil (MOIL.NS) is an India Materials company (Other Metals/Minerals) with a market value of $465M, the 871st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹215.71 on 6 Nov 2026.

Performance Over six months the shares fell 31.9%, against -37.7% for the median peer and 0.0% for the India market (cap-weighted) — 9th highest of 21 in its peer set.

Growth Revenue grew 3.2% over the last twelve months (peer median +4.8%); the operating margin is 19.2% (peer median 7.6%).

Valuation It trades at 10.6× forward earnings against a peer median of 11.8× (5th cheapest of 10).

Capital Return on invested capital runs 3.5 points below its cost of capital (14.3% WACC).

Next results Next results expected around 29 Jan 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026MOIL.NS 68Peer median 64
Six months, rebased to 100: Moil against the median of its 20 peers (local-currency closes).

Moil financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹15.4B₹14.7B₹15.8B₹14.5B₹13.4B
Revenue growth—-7%+9%+8%—
Gross profit₹7.23B₹3.48B₹5.61B₹4.60B₹4.05B
EBITDA₹4.82B₹4.31B₹5.44B₹4.56B₹3.89B
Net income₹2.95B₹2.67B₹3.82B₹2.93B₹2.51B
Free cash flown/a-₹1.07B₹1.84B-₹2.85M₹109M
Capital expendituren/a₹3.26B₹3.22B₹3.16B₹2.49B
Total debt₹0₹0₹0₹0₹0

Quarterly statements and history in the cockpit →

Moil competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-30%-20%-10%0%LXFR99363833ECORGSMLINELV002593IPI002066300056001396PMET001296CAMLNICUALOYG6MDYLNBMOIL.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Moil is the large dot.

Fundamentals: revenue growth against valuation

0%+200%+400%20×40×LXFR9936ECORGSMELVIPI002066CAMLG6MMOIL.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Moil is the large dot.

Moil competitors and peer comparison

How Moil compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Moil against its 20 peers (data as of 6 Nov 2026)
MeasureMOIL.NSPeer medianRank in peer set
1-month return-8.8%-15.0%5th highest of 21
6-month return-31.9%-37.7%9th highest of 21
Distance from 52-week high-44.6%-53.1%6th highest of 21
Revenue growth (TTM)+3.2%+4.8%6th lowest of 17
Operating margin19.2%7.6%4th highest of 17
Forward P/E10.6×11.8×5th cheapest of 10
ROIC minus cost of capital-3.5 pp-6.6 pp7th highest of 20
EV / EBITDA7.5×8.0×4th cheapest of 9
Net debt / EBITDA-1.6×1.1×2nd least indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Moil MOIL.NSIndia$465M-32%+3%19%10.6×n/an/a
Luxfer LXFRUnited States$463M+11%-9%10%16.6×9.1%+3.4%
Ximei Resources 9936.HKHong Kong$461M-40%+52%14%9.3×n/an/a
Xinjiang Xinxin Mining Industry 3833.HKHong Kong$457M-39%+20%17%n/an/an/a
Ecora Royalties ECOR.LUnited Kingdom$475M-4%+168%48%12.1×11.0%+4.5%
Ferroglobe GSMUnited States$477M-37%+4%0%4.5×n/an/a
Lindian Resources LIN.AXAustralia$481M-50%n/an/an/an/an/a
Elevra Lithium ELV.AXAustralia$445M-74%-8%-34%29.4×n/an/a
Xiamen Sunrise 002593.SZChina$485M-25%+5%8%n/a-7.2%+4.1%
Intrepid Potash IPIUnited States$443M-13%+5%6%11.8×9.9%+8.7%
Ruitai Materials Technology 002066.SZChina$489M-40%-1%-4%40.9×n/an/a
Xiamen Zhongchuang Environmental Technology 300056.SZChina$434M-32%-12%-41%n/an/an/a
Shanghai Re.fine Environment Sci-tech 001396.SZChina$433M-42%+4%12%n/a27.1%+10.6%
PMET Resources PMET.TOCanada$431M-56%n/an/an/an/an/a
Chongqing Changjiang River Moulding Material (Group) 001296.SZChina$430M-16%-1%7%n/a14.0%+4.2%
Central Asia Metals CAML.LUnited Kingdom$430M-17%+23%39%4.3×-9.5%+6.9%
Magna Mining NICU.TOCanada$429M-15%+299%-34%n/an/an/a
REalloys ALOYUnited States$427M-38%+21%-4,460%n/an/an/a
Group 6 Metals G6M.AXAustralia$424M-9%+508%50%6.2×-9.7%n/a
Deep Yellow DYL.AXAustralia$510M-57%n/an/an/an/an/a
NioCorp Developments NBUnited States$423M-52%n/an/an/an/an/a

Questions

Which companies are Moil's closest peers?
The cockpit's peer set: Luxfer (LXFR), Ximei Resources (9936.HK), Xinjiang Xinxin Mining Industry (3833.HK), Ecora Royalties (ECOR.L), Ferroglobe (GSM), Lindian Resources (LIN.AX), Elevra Lithium (ELV.AX), Xiamen Sunrise (002593.SZ).
Is Moil expensive compared with its peers?
On forward p/e it trades at 10.6× against a peer median of 11.8×, 5th cheapest of 10 in its peer set.
How has Moil stock performed?
Over six months to 6 Nov 2026 the shares returned -31.9% against -37.7% for the median peer; over one year -41.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.