Loading…
Employees: 3,405
Size Tianjin Motor Dies (002510.SZ) is a China Industrials company (Industrial Machinery) with a market value of $918M, the 2476th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.09 on 6 Nov 2026.
Performance Over six months the shares fell 10.3%, against -17.7% for the median peer and -16.4% for the China market (cap-weighted) — 7th highest of 20 in its peer set.
Growth Revenue grew 4.7% over the last twelve months (peer median +11.2%); the operating margin is -0.7% (peer median 6.9%).
Valuation It trades at 2.8× enterprise value to sales against a peer median of 2.4× (10th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 34% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is +22 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 4.1 points below its cost of capital (6.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.41B | CN¥2.38B | CN¥2.74B | CN¥2.79B | CN¥2.54B |
| Revenue growth | — | -13% | -2% | +10% | — |
| Gross profit | CN¥378M | CN¥342M | CN¥396M | CN¥398M | CN¥365M |
| EBITDA | n/a | CN¥139M | CN¥146M | CN¥105M | CN¥137M |
| Net income | CN¥20.1M | CN¥65.9M | CN¥95.3M | CN¥83.6M | CN¥80.2M |
| Free cash flow | CN¥24.7M | CN¥143M | CN¥44.3M | -CN¥225M | -CN¥490M |
| Capital expenditure | CN¥107M | CN¥85.4M | CN¥111M | CN¥309M | CN¥162M |
| Total debt | CN¥1.30B | CN¥1.73B | CN¥1.56B | CN¥2.07B | CN¥1.87B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002510.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +8.2% | -4.9% | 2nd highest of 21 |
| 6-month return | -10.3% | -17.7% | 7th highest of 20 |
| Distance from 52-week high | -33.0% | -38.6% | 9th highest of 21 |
| Revenue growth (TTM) | +4.7% | +11.2% | 9th lowest of 21 |
| Operating margin | -0.7% | 6.9% | 5th lowest of 21 |
| EV / Sales | 2.8× | 2.4× | 10th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 33.8% | 4.8% | most demanding of 11 |
| Growth delivered (Del g) | +12.2% | +17.7% | 4th lowest of 11 |
| Hurdle (Req g minus delivered) | +21.6 pp | -14.1 pp | most demanding of 11 |
| ROIC minus cost of capital | -4.1 pp | -2.8 pp | 9th lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Tianjin Motor Dies 002510.SZ | China | $918M | -10% | +5% | -1% | 2.8× | 33.8% | +12.2% |
| Graham GHM | United States | $916M | -21% | +21% | 7% | 3.4× | n/a | n/a |
| Kitz 6498.T | Japan | $915M | -21% | +8% | 8% | 0.9× | 4.3% | +9.5% |
| Qingdao Gaoce Technology 688556.SS | China | $922M | -45% | +5% | -17% | 2.0× | 8.8% | +37.4% |
| Dynamatic Technologies DYNAMATECH.NS | India | $922M | +3% | +17% | 7% | 5.2× | n/a | n/a |
| Mesnac 002073.SZ | China | $923M | -11% | +18% | 4% | 0.6× | -3.2% | +21.6% |
| Galilei 6420.T | Japan | $925M | -3% | +4% | 13% | 0.7× | n/a | n/a |
| Banco Products (India) BANCOINDIA.NS | India | $905M | -7% | +22% | 14% | 2.1× | 24.8% | +20.6% |
| Sinoseal 300470.SZ | China | $903M | -18% | +1% | 20% | 3.1× | -0.7% | +13.9% |
| Shanghai SK Automation Technology 688155.SS | China | $936M | -53% | +56% | 15% | 1.8× | 5.3% | +43.3% |
| Unimech Aerospace & Manufacturing UNIMECH.NS | India | $937M | +63% | +40% | 27% | 25.4× | n/a | n/a |
| Shenzhen Dobot 2432.HK | Hong Kong | $937M | -50% | +67% | -33% | 6.8× | n/a | n/a |
| Trican Well Service TCW.TO | Canada | $899M | -10% | +15% | 14% | 1.1× | -11.5% | +22.5% |
| Shanghai Seer Intelligent Technology 6106.HK | Hong Kong | $940M | n/a | +30% | -12% | 13.3× | n/a | n/a |
| Jiangyin Hengrun Heavy Industries 603985.SS | China | $942M | -45% | -20% | 9% | 2.6× | n/a | n/a |
| Zhejiang Jinggong Integration Technology 002006.SZ | China | $946M | -31% | -12% | 5% | 3.7× | 28.8% | +9.6% |
| SUSS MicroTec SMHN.DE | Germany | $948M | -53% | -15% | 9% | 1.8× | 24.2% | +14.8% |
| KraussMaffei 600579.SS | China | $888M | -15% | -22% | 0% | 2.2× | n/a | n/a |
| Zhejiang Taitan 003036.SZ | China | $953M | -10% | +14% | 2% | 3.9× | n/a | n/a |
| Jin Tong Ling Technology 300091.SZ | China | $882M | -36% | -40% | -72% | 7.5× | n/a | n/a |
| Manitou BF MTU.PA | France | $882M | -6% | +8% | 6% | 0.4× | -3.6% | +10.1% |