Loading…
Employees: 886
Size Shenzhen Grandland (002482.SZ) is a China Industrials company (Engineering & Construction) with a market value of $658M, the 3216th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥1.17 on 6 Nov 2026.
Performance Over six months the shares fell 31.6%, against -15.7% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 21 in its peer set.
Growth Revenue grew 45.9% over the last twelve months (peer median +6.3%); the operating margin is -3.5% (peer median 9.3%).
Valuation It trades at 2.4× enterprise value to sales against a peer median of 0.9× (6th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 25% a year for seven years (Req g). Recent delivered growth is -33%, so the hurdle is +58 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 8.3 points below its cost of capital (6.3% WACC).
Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.15B | CN¥1.60B | CN¥757M | CN¥1.00B | CN¥3.56B |
| Revenue growth | — | +111% | -24% | -72% | — |
| Gross profit | CN¥163M | CN¥66.0M | -CN¥17.0M | -CN¥495M | -CN¥1.68B |
| EBITDA | n/a | -CN¥49.4M | -CN¥95.8M | -CN¥673M | -CN¥4.91B |
| Net income | -CN¥102M | -CN¥133M | -CN¥202M | CN¥2.13B | -CN¥5.31B |
| Free cash flow | CN¥73.5M | CN¥64.3M | -CN¥158M | -CN¥99.6M | -CN¥901M |
| Capital expenditure | CN¥6.36M | CN¥18.0M | CN¥52.6M | CN¥557,398 | CN¥934,306 |
| Total debt | CN¥1.24B | CN¥1.26B | CN¥1.25B | CN¥1.27B | CN¥7.64B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002482.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -16.4% | -5.9% | 5th lowest of 21 |
| 6-month return | -31.6% | -15.7% | 4th lowest of 21 |
| Distance from 52-week high | -46.8% | -31.2% | 3rd lowest of 21 |
| Revenue growth (TTM) | +45.9% | +6.3% | 3rd highest of 21 |
| Operating margin | -3.5% | 9.3% | lowest of 21 |
| EV / Sales | 2.4× | 0.9× | 6th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 24.9% | -0.2% | 2nd most demanding of 16 |
| Growth delivered (Del g) | -33.5% | +7.9% | lowest of 16 |
| Hurdle (Req g minus delivered) | +58.4 pp | -9.5 pp | most demanding of 16 |
| ROIC minus cost of capital | -8.3 pp | +2.1 pp | lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shenzhen Grandland 002482.SZ | China | $658M | -32% | +46% | -4% | 2.4× | 24.9% | -33.5% |
| PS Construction 1871.T | Japan | $656M | -17% | +6% | 9% | 0.8× | n/a | n/a |
| Boustead Singapore F9D.SI | Singapore | $662M | -35% | +18% | 12% | 0.9× | -11.4% | -1.9% |
| Kingfore Energy 001210.SZ | China | $662M | +32% | +15% | 12% | 3.2× | 13.4% | +9.6% |
| Cloudberry Clean Energy CLOUD.OL | Norway | $645M | +2% | +79% | 14% | 15.7× | 41.7% | +168.9% |
| Techno Ryowa 1965.T | Japan | $644M | +12% | +14% | 16% | 0.8× | -11.0% | +12.5% |
| Mistras MG | United States | $642M | +14% | +5% | 7% | 1.1× | 7.6% | +4.1% |
| Yokogawa Bridge 5911.T | Japan | $679M | -6% | +4% | 8% | 0.8× | -12.8% | +1.1% |
| Yondenko 1939.T | Japan | $685M | +10% | +7% | 11% | 0.9× | 1.1% | +2.1% |
| Cecep Guozhen Environmental Protection Technology 300388.SZ | China | $632M | -22% | +5% | 18% | 3.5× | -2.0% | -1.0% |
| COFCO Technology & Industry 301058.SZ | China | $630M | -17% | +3% | 8% | 0.9× | -3.5% | +8.4% |
| Dilip Buildcon DBL.NS | India | $688M | -17% | -19% | 16% | 0.7× | n/a | n/a |
| Transrail Lighting TRANSRAILL.NS | India | $628M | -25% | +14% | 11% | 0.8× | 5.9% | +25.9% |
| Limbach LMB | United States | $627M | -36% | +21% | 6% | 1.1× | 12.6% | +2.6% |
| Cardinal Infrastructure CDNL | United States | $691M | -73% | +90% | 8% | 1.4× | n/a | n/a |
| Da-Cin Construction 2535.TW | Taiwan | $693M | +23% | +36% | 8% | 0.9× | -10.6% | +7.9% |
| Chong Hong Development 5534.TW | Taiwan | $625M | -16% | -18% | 24% | 4.2× | n/a | n/a |
| Zhejiang Yasha Decoration 002375.SZ | China | $695M | -16% | -25% | 6% | 0.7× | -0.2% | -3.3% |
| CTI Engineering 9621.T | Japan | $619M | +22% | +8% | 9% | 0.6× | -9.0% | +9.2% |
| Beijing SPC Environment Protection Tech 002573.SZ | China | $619M | -22% | +1% | -2% | 1.7× | 5.2% | +13.7% |
| United Testing Inspection And Certification Technology 301115.SZ | China | $702M | +22% | +5% | -1% | 3.0× | n/a | n/a |