Loading…
← CockpitCompetitor Analysis › 0014.HK Hysan Development Co., Ltd.Open in the cockpit ↗

Hysan Development Co., Ltd.0014.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Real Estate›Real Estate Development

Hong Kong landlord focused on premium retail and office towers concentrated in the Causeway Bay district.

≈ A HK-concentrated mall/office landlordMomentum neutral 59
Mkt cap
$2.16B
US dollars, full cap
Free float
57%
of shares outstanding
$/day
$2.42M
20-day average traded
Fwd P/E
7.5×
forward earnings
ROIC−WACC
n/a
WACC 5.8%
Hurdle
n/a
no reverse DCF
Next earnings
111 days
25 Feb 2027
Close · HKDHK$16.50
1D0.0%
1W+5.6%
1M+7.0%
3M-7.9%
6M-19.8%
YTD-12.7%
1Y+1.5%
ATR %2.3%
52w lowhigh29.2% off high

What Hysan Development does

Hong Kong landlord focused on premium retail and office towers concentrated in the Causeway Bay district.

Collects rent from luxury brands in its Lee Gardens malls and from office tenants, with part of retail rent tied to tenants' sales so tourist spending flows through. The Lee family, whose estate company assembled the Causeway Bay land, is the controlling shareholder.

In one line: A HK-concentrated mall/office landlord.

Products and services

  • Shopping centers (Causeway Bay)
  • Office towers
  • Residential (minor)

Customers

  • Luxury retail and office tenants in Hong Kong

Where it sits in the supply chain

  • Real estate
  • Premium retail/office landlord
  • Causeway Bay-concentrated portfolio

What could go right

  • HK retail/tourism recovery

What could go wrong

  • Geographic concentration risk
  • HK office oversupply

Moat: narrow (installed base, scale). Concentrated, irreplaceable prime-location property portfolio in one of HK's densest retail districts.

Headquarters: Hong Kong · Founded: 1923 · Employees: 507

Named competitors

Hysan Development at a glance

Size Hysan Development (0014.HK) is a Hong Kong Real Estate company (Real Estate Development) with a market value of $2.16B, the 402nd largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$16.50 on 6 Nov 2026.

Performance Over six months the shares fell 19.8%, against -5.4% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 6th lowest of 21 in its peer set.

Growth Revenue fell 1.9% over the last twelve months (peer median +9.6%); the operating margin is 72.3% (peer median 23.5%).

Valuation It trades at 7.5× forward earnings against a peer median of 13.6× (4th cheapest of 18).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 900014.HK 81
Six months, rebased to 100: Hysan Development against the median of its 20 peers (local-currency closes).

Hysan Development financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$3.57BHK$3.62BHK$3.58BHK$3.47BHK$3.71B
Revenue growth—+1%+3%-6%—
Gross profitHK$2.88BHK$2.93BHK$2.93BHK$2.85BHK$3.14B
EBITDAHK$2.62BHK$2.66BHK$2.66BHK$2.58BHK$2.84B
Net incomeHK$313MHK$315MHK$35.0M-HK$872M-HK$1.16B
Free cash flowHK$1.25BHK$1.11BHK$1.31BHK$1.18BHK$1.50B
Capital expenditureHK$13.0MHK$16.0MHK$35.0MHK$18.0MHK$19.0M
Total debtn/aHK$37.9BHK$41.6BHK$41.1BHK$40.7B

Quarterly statements and history in the cockpit →

Hysan Development competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%NMRK0010LUMO000537SREHUFV-A6098000620IRENWIHLALTAHOME8876FABG6000648848600675MVCARG0005060014.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Hysan Development is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×40×60×NMRKLUMO000537SREHUFV-A6098000620IRENALTAHOMEFABG8848MVC0014.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hysan Development is the large dot.

Hysan Development competitors and peer comparison

Head to head with its named competitors (0014.HK vs 0101.HK vs 1997.HK vs 1972.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hysan Development 0014.HK$2.16B-20%-2%72%7.5×n/a
Hang Lung Ppt 0101.HK$4.40B-29%+10%53%11.8×n/a
Wharf Reic 1997.HK$12.6B+24%-1%73%14.8×n/a
Swire Properties 1972.HK$19.4B+4%+6%49%18.3×n/a

How Hysan Development compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hysan Development against its 20 peers (data as of 6 Nov 2026)
Measure0014.HKPeer medianRank in peer set
1-month return+7.0%+1.3%6th highest of 21
6-month return-19.8%-5.4%6th lowest of 21
Distance from 52-week high-29.2%-23.6%9th lowest of 21
Revenue growth (TTM)-1.9%+9.6%4th lowest of 21
Operating margin72.3%23.5%2nd highest of 21
Forward P/E7.5×13.6×4th cheapest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hysan Development 0014.HKHong Kong$2.16B-20%-2%72%7.5×n/an/a
Newmark NMRKUnited States$2.16B-29%+16%7%6.1×n/an/a
Hang Lung 0010.HKHong Kong$2.14B-25%+9%53%n/an/an/a
Lumo Homes LUMO.HEFinland$2.14B-3%+1%59%15.8×n/an/a
Green Development Electricity Group of Tianjin 000537.SZChina$2.19B-28%+13%31%37.3×n/an/a
Sirius Real Estate SRE.LUnited Kingdom$2.14B+1%+13%41%13.6×n/an/a
Hufvudstaden HUFV-A.STSweden$2.14B-5%-4%47%20.9×n/an/a
Country Garden Services 6098.HKHong Kong$2.13B-21%+11%4%7.0×n/an/a
Winnovation Culturaltainment Development Limited 000620.SZChina$2.12B-6%+14%-39%66.0×n/an/a
Investis IREN.SWSwitzerland$2.26B-2%+10%67%32.9×n/an/a
Wihlborgs Fastigheter WIHL.STSweden$2.28B-14%+7%70%10.8×n/an/a
Altarea SCA ALTA.PAFrance$2.05B-31%-20%9%9.9×n/an/a
Neinor Homes HOME.MCSpain$2.04B+10%+165%10%13.0×n/an/a
Relo 8876.TJapan$2.30B+21%+7%20%15.5×n/an/a
Fabege FABG.STSweden$2.02B-16%+27%59%14.7×n/an/a
Nanjing Gaoke 600064.SSChina$2.00B-4%+4%-18%5.8×n/an/a
Leopalace21 8848.TJapan$1.99B+52%+3%8%13.0×n/an/a
China Enterprise 600675.SSChina$1.98B-15%-35%4%n/an/an/a
Metrovacesa MVC.MCSpain$1.95B-5%+58%13%26.4×n/an/a
Argan ARG.PAFrance$1.95B+14%+5%78%11.2×n/an/a
Zhaojin International Gold 000506.SZChina$1.95B-13%+42%27%n/an/an/a

Questions

Who are Hysan Development's main competitors?
Named competitors: Hang Lung Properties (0101.HK), Wharf Real Estate (1997.HK), Swire Properties (1972.HK). The cockpit's measured peer set (industry) also includes Newmark (NMRK), Hang Lung (0010.HK), Lumo Homes (LUMO.HE), Green Development Electricity Group of Tianjin (000537.SZ), Sirius Real Estate (SRE.L), Hufvudstaden (HUFV-A.ST).
Is Hysan Development expensive compared with its peers?
On forward p/e it trades at 7.5× against a peer median of 13.6×, 4th cheapest of 18 in its peer set.
How has Hysan Development stock performed?
Over six months to 6 Nov 2026 the shares returned -19.8% against -5.4% for the median peer; over one year +1.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.