Loading…
Employees: 3,520
Size Vesuvius India (VESUVIUS.NS) is an India Industrials company (Construction Materials) with a market value of $782M, the 678th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹364.40 on 6 Nov 2026.
Performance Over six months the shares fell 31.2%, against -15.7% for the median peer and 0.0% for the India market (cap-weighted) — 2nd lowest of 13 in its peer set.
Growth Revenue grew 4.4% over the last twelve months (peer median +7.0%); the operating margin is 13.0% (peer median 8.6%).
Valuation It trades at 22.1× forward earnings against a peer median of 24.5× (5th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about 30% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.2 points below its cost of capital (13.8% WACC).
Next results Next results expected around 3 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹21.5B | ₹21.0B | ₹18.7B | ₹16.0B | ₹13.4B |
| Revenue growth | — | +13% | +17% | +19% | — |
| Gross profit | ₹7.36B | ₹5.14B | ₹4.98B | ₹4.22B | ₹2.83B |
| EBITDA | ₹3.52B | ₹3.70B | ₹3.55B | ₹2.90B | ₹1.70B |
| Net income | ₹2.52B | ₹2.64B | ₹2.65B | ₹2.13B | ₹1.17B |
| Free cash flow | n/a | ₹1.00B | ₹433M | -₹852M | ₹303M |
| Capital expenditure | n/a | ₹1.05B | ₹2.42B | ₹2.00B | ₹1.13B |
| Total debt | n/a | ₹137M | ₹134M | ₹130M | ₹0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | VESUVIUS.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -11.1% | +1.0% | lowest of 13 |
| 6-month return | -31.2% | -15.7% | 2nd lowest of 13 |
| Distance from 52-week high | -40.1% | -34.3% | 3rd lowest of 13 |
| Revenue growth (TTM) | +4.4% | +7.0% | 4th lowest of 13 |
| Operating margin | 13.0% | 8.6% | 4th highest of 13 |
| Forward P/E | 22.1× | 24.5× | 5th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | 30.4% | 17.8% | 3rd most demanding of 8 |
| Growth delivered (Del g) | +21.6% | +8.7% | highest of 8 |
| Hurdle (Req g minus delivered) | +8.8 pp | +8.9 pp | 4th least demanding of 8 |
| ROIC minus cost of capital | -1.2 pp | -6.0 pp | 3rd highest of 13 |
| EV / EBITDA | 21.0× | 11.9× | 3rd most expensive of 13 |
| Net debt / EBITDA | -1.6× | 1.9× | least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Vesuvius India VESUVIUS.NS | India | $782M | -31% | +4% | 13% | 22.1× | 30.4% | +21.6% |
| Star Cement STARCEMENT.NS | India | $739M | -28% | +15% | 14% | 19.2× | 4.9% | +16.8% |
| Birla BIRLACORPN.NS | India | $673M | -16% | +4% | 9% | 13.8× | 5.7% | +7.6% |
| JK Lakshmi Cement JKLAKSHMI.NS | India | $598M | -32% | +5% | 8% | 13.2× | 14.5% | +7.4% |
| Prism Johnson PRSMJOHNSN.NS | India | $538M | -24% | +1% | 3% | 79.9× | 22.6% | +5.7% |
| India Cements INDIACEM.NS | India | $1.14B | -15% | +5% | 5% | 25.6× | n/a | n/a |
| Nuvoco Vistas NUVOCO.NS | India | $1.29B | +2% | +11% | 8% | 20.8× | 17.8% | +8.9% |
| Midwest MIDWESTLTD.NS | India | $383M | -29% | +3% | 21% | 23.4× | 39.8% | +8.7% |
| JSW Cement JSWCEMENT.NS | India | $1.78B | -1% | +13% | 12% | 32.2× | n/a | n/a |
| Monolithisch India MONOLITH.NS | India | $307M | +136% | +39% | 26% | 48.2× | n/a | n/a |
| Ramco Cements RAMCOCEM.NS | India | $2.05B | -15% | +9% | 6% | 70.1× | 31.6% | +11.2% |
| ACC ACC.NS | India | $2.46B | -13% | +8% | 4% | 22.9× | n/a | n/a |
| Dalmia Bharat DALBHARAT.NS | India | $2.92B | -26% | +6% | 9% | 31.2× | n/a | n/a |