Loading…
← CockpitCompetitor Analysis › PRSMJOHNSN.NS Prism Johnson LimitedOpen in the cockpit ↗

Prism Johnson LimitedPRSMJOHNSN.NSCompetitor analysis, valuation and peers

India · INR·Construction & Infra›Construction Materials
Momentum weak 28
Mkt cap
$538M
US dollars, full cap
Free float
23%
of shares outstanding
$/day
$225,385
20-day average traded
Fwd P/E
79.9×
forward earnings
ROIC−WACC
-4.8 pp
WACC 12.8%
Hurdle
+17 pp
Req g minus delivered
Close · INR₹101.23
1D-1.6%
1W+7.1%
1M+0.5%
3M-10.7%
6M-24.2%
YTD-25.5%
1Y-35.5%
ATR %3.6%
Beta0.61
52w lowhigh36.1% off high

What Prism Johnson does

Employees: 9,865

Prism Johnson at a glance

Size Prism Johnson (PRSMJOHNSN.NS) is an India Industrials company (Construction Materials) with a market value of $538M, the 815th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹101.23 on 6 Nov 2026.

Performance Over six months the shares fell 24.2%, against -15.7% for the median peer and 0.0% for the India market (cap-weighted) — 5th lowest of 11 in its peer set.

Growth Revenue grew 1.0% over the last twelve months (peer median +6.9%); the operating margin is 2.6% (peer median 10.2%).

Valuation It trades at 79.9× forward earnings against a peer median of 22.7× (most expensive of 11).

Price implies For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +17 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 4.8 points below its cost of capital (12.8% WACC).

Relative performance

70809010011 May 202611 Aug 20266 Nov 2026Peer median 84PRSMJOHNSN.NS 77
Six months, rebased to 100: Prism Johnson against the median of its 10 peers (local-currency closes).

Prism Johnson financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹76.4B₹73.8B₹68.1B₹74.2B₹73.5B
Revenue growth—+8%-8%+1%—
Gross profit₹18.9B₹16.4B₹14.4B₹16.5B₹14.3B
EBITDA₹7.21B₹6.98B₹4.59B₹3.47B₹3.87B
Net income₹1.75B₹729M₹799M₹1.81B-₹1.03B
Free cash flown/a₹3.25B₹2.90B-₹1.26B₹1.13B
Capital expendituren/a₹3.58B₹3.89B₹4.95B₹3.69B
Total debtn/a₹16.8B₹19.8B₹22.4B₹16.6B

Quarterly statements and history in the cockpit →

Prism Johnson competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%-10%0%+10%JKLAKSHMIBIRLACORPNSTARCEMENTMIDWESTLTDVESUVIUSMONOLITHINDIACEMNUVOCOJSWCEMENTRAMCOCEMPRSMJOHNSN.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Prism Johnson is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%20×40×60×80×JKLAKSHMIBIRLACORPNSTARCEMENTMIDWESTLTDVESUVIUSMONOLITHINDIACEMNUVOCOJSWCEMENTRAMCOCEMPRSMJOHNSN.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Prism Johnson is the large dot.

Capital: growth delivered against growth the price implies

+10%+20%+30%+40%20%40%JKLAKSHMIBIRLACORPNSTARCEMENTMIDWESTLTDVESUVIUSNUVOCORAMCOCEMPRSMJOHNSN.NSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Prism Johnson is the large dot.

Prism Johnson competitors and peer comparison

How Prism Johnson compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Prism Johnson against its 10 peers (data as of 6 Nov 2026)
MeasurePRSMJOHNSN.NSPeer medianRank in peer set
1-month return+0.5%0.0%6th highest of 11
6-month return-24.2%-15.7%5th lowest of 11
Distance from 52-week high-36.1%-33.2%4th lowest of 11
Revenue growth (TTM)+1.0%+6.9%lowest of 11
Operating margin2.6%10.2%lowest of 11
Forward P/E79.9×22.7×most expensive of 11
Growth the price implies (Req g, 7 yrs)22.6%17.8%4th most demanding of 8
Growth delivered (Del g)+5.7%+8.9%lowest of 8
Hurdle (Req g minus delivered)+16.9 pp+8.8 pp3rd most demanding of 8
ROIC minus cost of capital-4.8 pp-5.3 pp6th highest of 11
EV / EBITDA7.0×16.0×2nd cheapest of 11
Net debt / EBITDA1.6×2.0×6th least indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Prism Johnson PRSMJOHNSN.NSIndia$538M-24%+1%3%79.9×22.6%+5.7%
JK Lakshmi Cement JKLAKSHMI.NSIndia$598M-32%+5%8%13.2×14.5%+7.4%
Birla BIRLACORPN.NSIndia$673M-16%+4%9%13.8×5.7%+7.6%
Star Cement STARCEMENT.NSIndia$739M-28%+15%14%19.2×4.9%+16.8%
Midwest MIDWESTLTD.NSIndia$383M-29%+3%21%23.4×39.8%+8.7%
Vesuvius India VESUVIUS.NSIndia$782M-31%+4%13%22.1×30.4%+21.6%
Monolithisch India MONOLITH.NSIndia$307M+136%+39%26%48.2×n/an/a
India Cements INDIACEM.NSIndia$1.14B-15%+5%5%25.6×n/an/a
Nuvoco Vistas NUVOCO.NSIndia$1.29B+2%+11%8%20.8×17.8%+8.9%
JSW Cement JSWCEMENT.NSIndia$1.78B-1%+13%12%32.2×n/an/a
Ramco Cements RAMCOCEM.NSIndia$2.05B-15%+9%6%70.1×31.6%+11.2%

Questions

Which companies are Prism Johnson's closest peers?
The cockpit's peer set: JK Lakshmi Cement (JKLAKSHMI.NS), Birla (BIRLACORPN.NS), Star Cement (STARCEMENT.NS), Midwest (MIDWESTLTD.NS), Vesuvius India (VESUVIUS.NS), Monolithisch India (MONOLITH.NS), India Cements (INDIACEM.NS), Nuvoco Vistas (NUVOCO.NS).
Is Prism Johnson expensive compared with its peers?
On forward p/e it trades at 79.9× against a peer median of 22.7×, most expensive of 11 in its peer set. For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +17 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Prism Johnson stock performed?
Over six months to 6 Nov 2026 the shares returned -24.2% against -15.7% for the median peer; over one year -35.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.