Loading…
← CockpitCompetitor Analysis › VARMORA.NS Varmora Granito LimitedOpen in the cockpit ↗

Varmora Granito LimitedVARMORA.NSCompetitor analysis, valuation and peers

India · INR·Capital Goods›Building Products
Mkt cap
$331M
US dollars, full cap
Free float
11%
of shares outstanding
$/day
$1.58M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 9.1%
Hurdle
n/a
no reverse DCF
Close · INR₹137.65
1D+6.5%
1W+13.6%
1M+1.0%
3Mn/a
6Mn/a
YTDn/a
1Yn/a
ATR %7.4%
52w lowhigh15.9% off high

What Varmora Granito does

No business profile yet.

Varmora Granito at a glance

Size Varmora Granito (VARMORA.NS) is an India Industrials company (Building Products) with a market value of $331M, the 1012th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹137.65 on 6 Nov 2026.

Varmora Granito financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenuen/an/a₹14.4B₹14.3B₹13.3B
Revenue growth——+1%+7%—
Gross profitn/an/a₹1.61B₹2.07B₹2.08B
EBITDAn/an/a₹1.68B₹1.06B₹1.42B
Net incomen/an/a₹352M₹442M₹510M
Free cash flown/an/a-₹820M-₹2.73B-₹457M
Capital expendituren/an/a₹1.12B₹3.49B₹202M
Total debt₹3.27Bn/a₹5.20B₹4.28B₹2.75B

Quarterly statements and history in the cockpit →

Varmora Granito competitors and peer comparison

How Varmora Granito compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Varmora Granito against its 20 peers (data as of 6 Nov 2026)
MeasureVARMORA.NSPeer medianRank in peer set
1-month return+1.0%-13.6%2nd highest of 21
Distance from 52-week high-15.9%-37.6%3rd highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Varmora Granito VARMORA.NSIndia$331Mn/an/an/an/an/an/a
Suzhou Yangtze New Materials 002652.SZChina$328M-28%+32%-1%5.7×n/an/a
Zhejiang Three Stars New Materials 603578.SSChina$335M-30%+1%-13%1.8×45.5%+21.8%
Zhejiang Walrus New Material 003011.SZChina$325M-29%-9%8%1.9×11.7%-0.3%
JiangXi BaiSheng Intelligent Technology 301083.SZChina$337M-28%-3%-1%5.6×29.4%-6.8%
Villeroy & Boch AG Pref VIB3.DEGermany$323M-33%-11%3%0.6×1.8%+12.6%
Arbonia ARBN.SWSwitzerland$322M-4%+9%-1%0.7×n/an/a
Zhejiang Meilun Elevator 603321.SSChina$320M-21%-10%0%2.2×n/an/a
Greenply Industries GREENPLY.NSIndia$352M0%+17%8%1.3×29.4%+18.6%
Wuchan Zhongda Geron 002722.SZChina$353M-22%+13%4%0.7×1.1%+0.4%
Norcros NXR.LUnited Kingdom$356M0%+7%6%0.9×12.7%+3.9%
Guangzhou Seagull Kitchen and Bath Products 002084.SZChina$375M+10%-11%-3%1.2×-0.3%-4.7%
Sicher Elevator 301056.SZChina$418M-26%-6%10%3.7×20.5%+0.6%
China Fangda 000055.SZChina$422M-5%-15%-5%1.6×4.9%+2.4%
Shenyang Yuanda Intellectual Industry 002689.SZChina$437M-22%+11%4%1.7×23.5%+8.3%
Moriya Transportation Engineering and Manufacturing 6226.TJapan$448M-4%+20%26%2.8×n/an/a
Everjoy Health 002162.SZChina$502M-19%-2%2%3.5×29.9%-2.3%
Hafary 5VS.SISingapore$214M+37%-4%13%2.0×-2.4%+27.8%
FM Mattsson FMM-B.STSweden$516M+45%+6%10%2.4×0.9%+5.1%
General Elevator 300931.SZChina$526M-5%-16%-19%8.8×38.0%-1.5%
Monalisa 002918.SZChina$553M-17%-7%3%1.1×3.2%-4.2%

Questions

Which companies are Varmora Granito's closest peers?
The cockpit's peer set: Suzhou Yangtze New Materials (002652.SZ), Zhejiang Three Stars New Materials (603578.SS), Zhejiang Walrus New Material (003011.SZ), JiangXi BaiSheng Intelligent Technology (301083.SZ), Villeroy & Boch AG Pref (VIB3.DE), Arbonia (ARBN.SW), Zhejiang Meilun Elevator (603321.SS), Greenply Industries (GREENPLY.NS).

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.