Loading…
No business profile yet.
Size Norcros (NXR.L) is a United Kingdom Industrials company (Building Products) with a market value of $356M, the 338th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £294.00 on 6 Nov 2026.
Performance Over six months the shares was unchanged, against -18.6% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 4th highest of 20 in its peer set.
Growth Revenue grew 6.9% over the last twelve months (peer median -3.0%); the operating margin is 5.6% (peer median 3.3%).
Valuation It trades at 7.7× forward earnings against a peer median of 17.4× (cheapest of 7).
Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 5.4 points below its cost of capital (11.0% WACC).
Next results Next results expected around 19 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | £393M | £393M | £356M | £392M | £441M |
| Revenue growth | — | +11% | -9% | -11% | — |
| Gross profit | n/a | £182M | £158M | £165M | £169M |
| EBITDA | £41.1M | £56.1M | £29.6M | £53.3M | £54.5M |
| Net income | £300,000 | £300,000 | £3.50M | £26.8M | £16.8M |
| Free cash flow | £25.5M | £25.5M | £11.6M | £29.3M | £18.5M |
| Capital expenditure | £6.80M | £6.80M | £6.90M | £7.30M | £6.00M |
| Total debt | n/a | £129M | £80.1M | £90.3M | £104M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | NXR.L | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.7% | -13.6% | 3rd highest of 21 |
| 6-month return | 0.0% | -18.6% | 4th highest of 20 |
| Distance from 52-week high | -21.4% | -37.6% | 5th highest of 21 |
| Revenue growth (TTM) | +6.9% | -3.0% | 7th highest of 20 |
| Operating margin | 5.6% | 3.3% | 7th highest of 20 |
| Forward P/E | 7.7× | 17.4× | cheapest of 7 |
| Growth the price implies (Req g, 7 yrs) | 12.7% | 11.7% | 8th most demanding of 16 |
| Growth delivered (Del g) | +3.9% | +0.6% | 7th highest of 16 |
| Hurdle (Req g minus delivered) | +8.7 pp | +10.7 pp | 8th least demanding of 16 |
| ROIC minus cost of capital | -5.4 pp | -3.8 pp | 9th lowest of 19 |
| EV / EBITDA | 8.8× | 11.7× | 3rd cheapest of 10 |
| Net debt / EBITDA | 2.4× | 1.1× | 5th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Norcros NXR.L | United Kingdom | $356M | 0% | +7% | 6% | 7.7× | 12.7% | +3.9% |
| Wuchan Zhongda Geron 002722.SZ | China | $353M | -22% | +13% | 4% | 12.4× | 1.1% | +0.4% |
| Greenply Industries GREENPLY.NS | India | $352M | 0% | +17% | 8% | 19.5× | 29.4% | +18.6% |
| Guangzhou Seagull Kitchen and Bath Products 002084.SZ | China | $375M | +10% | -11% | -3% | n/a | -0.3% | -4.7% |
| JiangXi BaiSheng Intelligent Technology 301083.SZ | China | $337M | -28% | -3% | -1% | n/a | 29.4% | -6.8% |
| Zhejiang Three Stars New Materials 603578.SS | China | $335M | -30% | +1% | -13% | n/a | 45.5% | +21.8% |
| Varmora Granito VARMORA.NS | India | $331M | n/a | n/a | n/a | n/a | n/a | n/a |
| Suzhou Yangtze New Materials 002652.SZ | China | $328M | -28% | +32% | -1% | n/a | n/a | n/a |
| Zhejiang Walrus New Material 003011.SZ | China | $325M | -29% | -9% | 8% | 10.9× | 11.7% | -0.3% |
| Villeroy & Boch AG Pref VIB3.DE | Germany | $323M | -33% | -11% | 3% | n/a | 1.8% | +12.6% |
| Arbonia ARBN.SW | Switzerland | $322M | -4% | +9% | -1% | n/a | n/a | n/a |
| Zhejiang Meilun Elevator 603321.SS | China | $320M | -21% | -10% | 0% | n/a | n/a | n/a |
| Sicher Elevator 301056.SZ | China | $418M | -26% | -6% | 10% | n/a | 20.5% | +0.6% |
| China Fangda 000055.SZ | China | $422M | -5% | -15% | -5% | n/a | 4.9% | +2.4% |
| Shenyang Yuanda Intellectual Industry 002689.SZ | China | $437M | -22% | +11% | 4% | n/a | 23.5% | +8.3% |
| Moriya Transportation Engineering and Manufacturing 6226.T | Japan | $448M | -4% | +20% | 26% | 15.4× | n/a | n/a |
| Everjoy Health 002162.SZ | China | $502M | -19% | -2% | 2% | n/a | 29.9% | -2.3% |
| FM Mattsson FMM-B.ST | Sweden | $516M | +45% | +6% | 10% | 24.7× | 0.9% | +5.1% |
| General Elevator 300931.SZ | China | $526M | -5% | -16% | -19% | n/a | 38.0% | -1.5% |
| Monalisa 002918.SZ | China | $553M | -17% | -7% | 3% | 26.1× | 3.2% | -4.2% |
| Hafary 5VS.SI | Singapore | $214M | +37% | -4% | 13% | n/a | -2.4% | +27.8% |