Loading…
Employees: 4,106
Size Monalisa (002918.SZ) is a China Industrials company (Building Products) with a market value of $553M, the 3619th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥9.02 on 6 Nov 2026.
Performance Over six months the shares fell 16.8%, against -17.4% for the median peer and -16.4% for the China market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue fell 7.3% over the last twelve months (peer median 0.0%); the operating margin is 3.3% (peer median 7.4%).
Valuation It trades at 26.1× forward earnings against a peer median of 15.2× (3rd most expensive of 13).
Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 4.1 points below its cost of capital (11.9% WACC).
Next results Next results expected around 19 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥3.69B | CN¥3.90B | CN¥4.57B | CN¥5.86B | CN¥6.18B |
| Revenue growth | — | -15% | -22% | -5% | — |
| Gross profit | CN¥1.14B | CN¥919M | CN¥1.08B | CN¥1.57B | CN¥1.34B |
| EBITDA | n/a | CN¥545M | CN¥606M | CN¥863M | CN¥9.07M |
| Net income | CN¥69.8M | CN¥52.4M | CN¥125M | CN¥266M | -CN¥381M |
| Free cash flow | CN¥576M | CN¥512M | CN¥668M | CN¥603M | -CN¥46.3M |
| Capital expenditure | CN¥74.3M | CN¥75.2M | CN¥139M | CN¥330M | CN¥646M |
| Total debt | CN¥1.66B | CN¥1.86B | CN¥2.59B | CN¥3.98B | CN¥4.66B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002918.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -15.3% | -13.2% | 9th lowest of 21 |
| 6-month return | -16.8% | -17.4% | 11th highest of 21 |
| Distance from 52-week high | -51.6% | -40.5% | 3rd lowest of 21 |
| Revenue growth (TTM) | -7.3% | 0.0% | 5th lowest of 21 |
| Operating margin | 3.3% | 7.4% | 9th lowest of 21 |
| Forward P/E | 26.1× | 15.2× | 3rd most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | 3.2% | 10.7% | 6th least demanding of 16 |
| Growth delivered (Del g) | -4.2% | +0.8% | 3rd lowest of 16 |
| Hurdle (Req g minus delivered) | +7.4 pp | +9.9 pp | 7th least demanding of 16 |
| ROIC minus cost of capital | -4.1 pp | -1.3 pp | 5th lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Monalisa 002918.SZ | China | $553M | -17% | -7% | 3% | 26.1× | 3.2% | -4.2% |
| General Elevator 300931.SZ | China | $526M | -5% | -16% | -19% | n/a | 38.0% | -1.5% |
| FM Mattsson FMM-B.ST | Sweden | $516M | +45% | +6% | 10% | 24.7× | 0.9% | +5.1% |
| Canny Elevator 002367.SZ | China | $594M | -19% | 0% | 1% | 14.4× | 10.7% | +0.8% |
| Shenzhen Bauing Construction 002047.SZ | China | $608M | -50% | -62% | 12% | n/a | n/a | n/a |
| Everjoy Health 002162.SZ | China | $502M | -19% | -2% | 2% | n/a | 29.9% | -2.3% |
| Century Iron & Steel Industrial 9958.TW | Taiwan | $611M | -25% | +18% | 21% | 6.0× | n/a | n/a |
| Runa Smart Equipment 301129.SZ | China | $617M | -26% | +18% | 20% | 14.3× | 18.1% | +5.5% |
| Janus International JBI | United States | $633M | -11% | 0% | 11% | 7.0× | 2.9% | -4.6% |
| Elegant Home-Tech 603221.SS | China | $635M | +53% | -9% | -6% | 18.8× | n/a | n/a |
| LSI Industries LYTS | United States | $642M | -30% | +20% | 7% | 14.3× | 7.7% | +16.9% |
| IFE Elevators 002774.SZ | China | $677M | +10% | +3% | 2% | n/a | 30.1% | +9.3% |
| Moriya Transportation Engineering and Manufacturing 6226.T | Japan | $448M | -4% | +20% | 26% | 15.4× | n/a | n/a |
| ERA 002641.SZ | China | $690M | -11% | -2% | 0% | 42.0× | -1.8% | -2.5% |
| Shenyang Yuanda Intellectual Industry 002689.SZ | China | $437M | -22% | +11% | 4% | n/a | 23.5% | +8.3% |
| China Fangda 000055.SZ | China | $422M | -5% | -15% | -5% | n/a | 4.9% | +2.4% |
| NPK International NPKI | United States | $725M | -42% | +19% | 18% | 16.4× | 15.5% | -10.9% |
| Sicher Elevator 301056.SZ | China | $418M | -26% | -6% | 10% | n/a | 20.5% | +0.6% |
| Yimikang Tech 300249.SZ | China | $739M | -38% | +29% | 2% | 77.5× | n/a | n/a |
| Nanjing Kangni Mechanical & Electrical 603111.SS | China | $749M | -16% | -1% | 8% | n/a | -7.1% | +4.8% |
| James Halstead JHD.L | United Kingdom | $762M | +4% | -1% | 18% | 15.1× | -4.7% | -0.5% |