Loading…
Employees: 2,875
Size Uniparts India (UNIPARTS.NS) is an India Consumer Discretionary company (Auto Parts: OEM) with a market value of $338M, the 1004th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹704.60 on 6 Nov 2026.
Performance Over six months the shares gained 26.3%, against -21.3% for the median peer and 0.0% for the India market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 33.0% over the last twelve months (peer median +2.3%); the operating margin is 19.0% (peer median 4.4%).
Valuation It trades at 18.1× forward earnings against a peer median of 11.4× (most expensive of 9).
Price implies For today's price to make sense, revenue must grow about 12% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 9.3 points above its cost of capital (13.5% WACC).
Next results Next results expected around 16 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹13.5B | ₹11.6B | ₹9.58B | ₹11.3B | ₹13.6B |
| Revenue growth | — | +21% | -15% | -17% | — |
| Gross profit | ₹5.65B | ₹2.94B | ₹1.81B | ₹2.38B | ₹3.81B |
| EBITDA | ₹3.02B | ₹2.41B | ₹1.33B | ₹1.84B | ₹2.83B |
| Net income | ₹1.96B | ₹1.58B | ₹880M | ₹1.25B | ₹2.05B |
| Free cash flow | n/a | ₹1.51B | ₹1.58B | ₹1.65B | ₹2.19B |
| Capital expenditure | n/a | ₹301M | ₹326M | ₹360M | ₹318M |
| Total debt | ₹1.62B | ₹1.55B | ₹1.20B | ₹1.03B | ₹610M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | UNIPARTS.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.3% | -11.4% | 9th lowest of 21 |
| 6-month return | +26.3% | -21.3% | 3rd highest of 21 |
| Distance from 52-week high | -23.1% | -35.8% | 7th highest of 21 |
| Revenue growth (TTM) | +33.0% | +2.3% | 2nd highest of 21 |
| Operating margin | 19.0% | 4.4% | highest of 21 |
| Forward P/E | 18.1× | 11.4× | most expensive of 9 |
| Growth the price implies (Req g, 7 yrs) | 11.8% | -0.1% | 2nd most demanding of 12 |
| Growth delivered (Del g) | +5.4% | +5.3% | 6th highest of 12 |
| Hurdle (Req g minus delivered) | +6.4 pp | -5.2 pp | 3rd most demanding of 12 |
| ROIC minus cost of capital | +9.3 pp | -0.7 pp | 3rd highest of 21 |
| EV / EBITDA | 10.2× | 7.5× | 3rd most expensive of 11 |
| Net debt / EBITDA | -0.3× | 1.6× | 5th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Uniparts India UNIPARTS.NS | India | $338M | +26% | +33% | 19% | 18.1× | 11.8% | +5.4% |
| SuperAlloy Industrial 1563.TW | Taiwan | $335M | +60% | +3% | 8% | 13.5× | -0.1% | +5.1% |
| Mitsuba 7280.T | Japan | $333M | +2% | +3% | 7% | n/a | -16.1% | +5.3% |
| Nihon Tokushu Toryo 4619.T | Japan | $346M | +23% | -4% | 7% | n/a | 2.1% | +5.2% |
| Winstech Precision 001319.SZ | China | $348M | -19% | +28% | 10% | n/a | 0.1% | +11.2% |
| Unipres 5949.T | Japan | $325M | -7% | +2% | 4% | 11.2× | -14.1% | +6.5% |
| Eurocharm 5288.TW | Taiwan | $357M | -1% | +10% | 14% | 9.8× | -9.0% | +7.9% |
| CUB Elecparts 2231.TW | Taiwan | $319M | -34% | -21% | -5% | 17.6× | n/a | n/a |
| Cooper-Standard CPS | United States | $319M | -42% | +2% | 3% | 6.0× | n/a | n/a |
| Titan International TWI | United States | $319M | -38% | -4% | 1% | n/a | n/a | n/a |
| ADD Industry (Zhejiang) 603089.SS | China | $358M | -25% | +4% | 0% | 11.6× | n/a | n/a |
| Hu Lane Associate 6279.TWO | Taiwan | $359M | -9% | +8% | 14% | 8.8× | n/a | n/a |
| Shanghai Mobitech Technology 301173.SZ | China | $316M | -36% | -5% | 8% | n/a | -14.0% | +4.1% |
| Nanjing Chervon Auto Precision Technology 603982.SS | China | $315M | -24% | +4% | -11% | n/a | n/a | n/a |
| Kendrion KENDR.AS | Netherlands | $315M | -14% | -18% | 10% | 14.0× | -0.3% | -9.1% |
| Changchun Yidong Clutch 600148.SS | China | $312M | -23% | +18% | 4% | n/a | 27.7% | -7.9% |
| Rane (Madras) RML.NS | India | $367M | +34% | +42% | 5% | n/a | n/a | n/a |
| Hefei Changqing Machinery 603768.SS | China | $368M | -13% | +11% | -3% | n/a | n/a | n/a |
| Chengdu Shengbang Seals 301233.SZ | China | $310M | -29% | +1% | 17% | n/a | 10.1% | +10.0% |
| Wuxi Lihu 300694.SZ | China | $308M | -26% | -9% | 2% | n/a | 9.5% | +5.4% |
| Zhejiang Yueling 002725.SZ | China | $371M | -43% | -1% | -1% | n/a | n/a | n/a |