Employees: 2,631
Size Rane (Madras) (RML.NS) is an India Consumer Discretionary company (Auto Parts: OEM) with a market value of $367M, the 974th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,256 on 6 Nov 2026.
Performance Over six months the shares gained 33.8%, against -18.6% for the median peer and 0.0% for the India market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 42.1% over the last twelve months (peer median +6.0%); the operating margin is 5.0% (peer median 6.9%).
Valuation It trades at 0.9× enterprise value to sales against a peer median of 1.3× (6th cheapest of 21).
Capital Return on invested capital runs 4.7 points above its cost of capital (15.4% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹40.2B | ₹38.5B | ₹33.9B | ₹34.5B | ₹23.4B |
| Revenue growth | — | +13% | -2% | +47% | — |
| Gross profit | ₹9.48B | ₹4.87B | ₹4.26B | ₹4.28B | ₹2.32B |
| EBITDA | ₹3.52B | ₹3.32B | ₹2.95B | ₹2.87B | ₹1.75B |
| Net income | ₹1.19B | ₹1.07B | ₹376M | ₹548M | ₹300M |
| Free cash flow | n/a | -₹270M | ₹637M | -₹647M | -₹517M |
| Capital expenditure | n/a | ₹1.91B | ₹1.85B | ₹1.94B | ₹1.08B |
| Total debt | n/a | ₹7.52B | ₹8.13B | ₹8.51B | ₹6.68B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RML.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.0% | -10.4% | 4th highest of 21 |
| 6-month return | +33.8% | -18.6% | 2nd highest of 21 |
| Distance from 52-week high | -12.8% | -34.3% | 2nd highest of 21 |
| Revenue growth (TTM) | +42.1% | +6.0% | highest of 21 |
| Operating margin | 5.0% | 6.9% | 9th lowest of 21 |
| EV / Sales | 0.9× | 1.3× | 6th cheapest of 21 |
| ROIC minus cost of capital | +4.7 pp | +0.8 pp | 5th highest of 21 |
| EV / EBITDA | 9.9× | 8.7× | 6th cheapest of 11 |
| Net debt / EBITDA | 2.0× | 0.9× | 5th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Rane (Madras) RML.NS | India | $367M | +34% | +42% | 5% | 0.9× | n/a | n/a |
| Hefei Changqing Machinery 603768.SS | China | $368M | -13% | +11% | -3% | 1.4× | n/a | n/a |
| Zhejiang Yueling 002725.SZ | China | $371M | -43% | -1% | -1% | 3.5× | n/a | n/a |
| Yantai Yatong Precision Mechanical 603190.SS | China | $374M | -29% | +21% | 8% | 1.7× | n/a | n/a |
| Snt Motiv 064960.KS | South Korea | $376M | -31% | 0% | 10% | 0.5× | n/a | n/a |
| Hu Lane Associate 6279.TWO | Taiwan | $359M | -9% | +8% | 14% | 1.4× | n/a | n/a |
| ADD Industry (Zhejiang) 603089.SS | China | $358M | -25% | +4% | 0% | 1.2× | n/a | n/a |
| Guangzhou Jinzhong Auto Parts Manufacturing 301133.SZ | China | $377M | -55% | +8% | -3% | 2.4× | n/a | n/a |
| Eurocharm 5288.TW | Taiwan | $357M | -1% | +10% | 14% | 1.3× | -9.0% | +7.9% |
| Jing-Jin Electric Technologies 688280.SS | China | $380M | -41% | +38% | -2% | 1.1× | 33.7% | +36.4% |
| Shandong Gold Phoenix 603586.SS | China | $387M | -18% | -17% | 5% | 1.1× | -5.7% | +6.5% |
| Winstech Precision 001319.SZ | China | $348M | -19% | +28% | 10% | 1.6× | 0.1% | +11.2% |
| Nihon Tokushu Toryo 4619.T | Japan | $346M | +23% | -4% | 7% | 0.8× | 2.1% | +5.2% |
| Changshu Tongrun Auto Accessory 603201.SS | China | $391M | -13% | +12% | 9% | 0.8× | -9.2% | +4.3% |
| Stabilus STM.DE | Germany | $395M | -21% | -8% | 7% | 0.8× | -4.4% | +9.5% |
| Mingxin New Material 605068.SS | China | $395M | -37% | -1% | 2% | 2.4× | 13.2% | +13.0% |
| Shanthi Gears SHANTIGEAR.NS | India | $396M | +6% | -14% | 13% | 7.3× | 41.2% | +19.2% |
| Uniparts India UNIPARTS.NS | India | $338M | +26% | +33% | 19% | 2.3× | 11.8% | +5.4% |
| Zhejiang Jinfei Kaida Wheel 002863.SZ | China | $401M | -20% | +15% | 4% | 1.2× | n/a | n/a |
| SuperAlloy Industrial 1563.TW | Taiwan | $335M | +60% | +3% | 8% | 1.5× | -0.1% | +5.1% |
| Mitsuba 7280.T | Japan | $333M | +2% | +3% | 7% | 0.3× | -16.1% | +5.3% |