Loading…
Holding company whose main asset is a majority stake in United Plantations, a palm oil plantation operator in Malaysia and Indonesia.
Holding company whose main asset is a majority stake in United Plantations, a palm oil plantation operator in Malaysia and Indonesia.
The group's results are in effect those of United Plantations: it sells crude palm oil and kernel oil at market prices and refined oils and derivatives to food makers, so earnings follow palm prices, harvest yields and the cost of estate work.
Moat: narrow (scale, installed base). United Plantations owns large, mature, high-yielding plantation estates with integrated refining.
Headquarters: Hellerup, Denmark (plantations in Malaysia/Indonesia) · Employees: 6,931
Size Uie (UIE.CO) is a Denmark Consumer Staples company (Agricultural Commodities/Milling) with a market value of $1.81B, the 35th largest of 59 Denmark companies the cockpit tracks. Shares closed at DKK 390.50 on 6 Nov 2026.
Performance Over six months the shares gained 5.0%, against -5.8% for the median peer and +8.8% for the Denmark market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 11.5% over the last twelve months (peer median -0.7%); the operating margin is 37.5% (peer median 7.4%).
Valuation It trades at 3.3× enterprise value to sales against a peer median of 1.9× (3rd most expensive of 21).
Price implies For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is -26 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 12.0 points above its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | DKK 4.10B | DKK 3.88B | DKK 3.35B | DKK 3.02B | DKK 4.06B |
| Revenue growth | — | +16% | +11% | -25% | — |
| Gross profit | DKK 1.45B | DKK 2.06B | DKK 1.67B | DKK 1.62B | DKK 2.04B |
| EBITDA | n/a | DKK 1.74B | DKK 1.43B | DKK 1.34B | DKK 1.44B |
| Net income | DKK 570M | DKK 925M | DKK 521M | DKK 832M | -DKK 156M |
| Free cash flow | DKK 1.12B | DKK 1.21B | DKK 876M | DKK 917M | DKK 1.27B |
| Capital expenditure | DKK 215M | DKK 220M | DKK 203M | DKK 164M | DKK 222M |
| Total debt | DKK 117M | DKK 21.1M | DKK 21.7M | DKK 18.6M | DKK 18.9M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g |
|---|---|---|---|---|---|---|
| Uie UIE.CO | $1.81B | +5% | +12% | 37% | 3.3× | -13.0% |
| Wilmar International F34.SI | $14.5B | -19% | +6% | 3% | 0.6× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | UIE.CO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.0% | -3.8% | 9th highest of 21 |
| 6-month return | +5.0% | -5.8% | 6th highest of 20 |
| Distance from 52-week high | -10.2% | -25.7% | 2nd highest of 21 |
| Revenue growth (TTM) | +11.5% | -0.7% | 6th highest of 21 |
| Operating margin | 37.5% | 7.4% | highest of 21 |
| EV / Sales | 3.3× | 1.9× | 3rd most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | -13.0% | 7.1% | 2nd least demanding of 13 |
| Growth delivered (Del g) | +13.1% | +9.2% | 5th highest of 13 |
| Hurdle (Req g minus delivered) | -26.1 pp | -1.6 pp | 2nd least demanding of 13 |
| ROIC minus cost of capital | +12.0 pp | -3.2 pp | 2nd highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Uie UIE.CO | Denmark | $1.81B | +5% | +12% | 37% | 3.3× | -13.0% | +13.1% |
| BioMar Group A/S BIOMAR.CO | Denmark | $1.83B | -37% | 0% | 6% | 0.9× | -2.0% | -0.5% |
| Yuan Longping High-Tech Agriculture 000998.SZ | China | $1.77B | -11% | -5% | 5% | 2.8× | n/a | n/a |
| Beijing Dbn Technology 002385.SZ | China | $1.86B | -23% | -1% | -6% | 0.9× | n/a | n/a |
| Bumitama Agri P8Z.SI | Singapore | $1.87B | -25% | +9% | 25% | 1.5× | -15.2% | +12.9% |
| Jiangsu Provincial Agricultural Reclamation & Dev 601952.SS | China | $1.72B | -16% | -5% | 4% | 1.4× | -2.2% | +3.2% |
| Tecon Biology 002100.SZ | China | $1.72B | +6% | -8% | -5% | 1.1× | n/a | n/a |
| Shenzhen Agricultural Products 000061.SZ | China | $1.63B | -22% | -22% | 12% | 3.2× | 4.2% | +15.6% |
| Genus GNS.L | United Kingdom | $2.07B | +5% | -2% | 13% | 2.4× | 17.9% | +2.8% |
| Liuliumei 6658.HK | Hong Kong | $1.58B | n/a | +6% | 12% | 6.8× | n/a | n/a |
| Lien Hwa Industrial 1229.TW | Taiwan | $2.12B | -6% | -3% | 9% | 8.3× | 21.5% | +7.3% |
| LT Foods LTFOODS.NS | India | $1.55B | -3% | +24% | 8% | 1.2× | 25.7% | +18.2% |
| Shandong Yisheng Livestock & Poultry Breeding 002458.SZ | China | $1.54B | -16% | +15% | 17% | 3.1× | 6.3% | +11.1% |
| Guangxi Yuegui Guangye 000833.SZ | China | $2.19B | -46% | +67% | 30% | 3.0× | 2.1% | -0.9% |
| Balrampur Chini Mills BALRAMCHIN.NS | India | $1.50B | +28% | +11% | 9% | 2.3× | n/a | n/a |
| Trulieve Cannabis TRLV | United States | $2.23B | +31% | -4% | 14% | 2.2× | 13.5% | +17.8% |
| Kernel KER.WA | Poland | $1.47B | 0% | -1% | 5% | 0.5× | 8.0% | -5.4% |
| B.F BFG.MI | Italy | $2.29B | +56% | +30% | -2% | 1.6× | n/a | n/a |
| AWL Agri Business AWL.NS | India | $2.30B | -21% | +18% | 2% | 0.4× | 13.4% | +15.0% |
| China Modern Dairy 1117.HK | Hong Kong | $1.37B | +3% | +5% | -15% | 2.1× | n/a | n/a |
| Beijing Shunxin Agriculture 000860.SZ | China | $1.36B | -4% | -20% | -5% | 1.3× | n/a | n/a |