Loading…
← CockpitCompetitor Analysis › 000860.SZ Beijing Shunxin Agriculture Co., Ltd. Class AOpen in the cockpit ↗

Beijing Shunxin Agriculture Co., Ltd. Class A000860.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Staples›Agricultural Commodities/Milling

Beijing SOE holding company best known for the mass-market Niulanshan baijiu brand, plus pork processing and property.

Momentum leader 92
Mkt cap
$1.36B
US dollars, full cap
Free float
62%
of shares outstanding
$/day
$36.8M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-9.2 pp
WACC 8.1%
Hurdle
n/a
no reverse DCF
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥12.21
1D-2.9%
1W+5.0%
1M+18.5%
3M+8.2%
6M-3.9%
YTD-16.7%
1Y-22.2%
ATR %3.9%
52w lowhigh24.4% off high

What Beijing Shunxin Agriculture does

Beijing SOE holding company best known for the mass-market Niulanshan baijiu brand, plus pork processing and property.

Sells Niulanshan baijiu, a Chinese grain spirit, mostly through distributors; that line brings most of the profit, while pork processing adds sales at thin margins and property is a side business. It is state-owned, and its price positioning is mass-market rather than premium.

Products and services

  • Niulanshan baijiu
  • Pork/meat processing
  • Real estate

Customers

  • Mass-market liquor consumers
  • Retail/wholesale

Where it sits in the supply chain

  • Consumer staples
  • Baijiu (liquor)
  • Meat processing

What could go right

  • Mass-market baijiu volume growth

What could go wrong

  • Real estate segment drag
  • Low-price liquor margin pressure

Moat: narrow (brand, distribution). Niulanshan is one of China's best-selling low-price baijiu brands with deep nationwide distribution.

Headquarters: Beijing, China · Employees: 3,580

Named competitors

Beijing Shunxin Agriculture at a glance

Size Beijing Shunxin Agriculture (000860.SZ) is a China Consumer Staples company (Agricultural Commodities/Milling) with a market value of $1.36B, the 1785th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥12.21 on 6 Nov 2026.

Performance Over six months the shares fell 3.9%, against -11.8% for the median peer and -16.4% for the China market (cap-weighted) — 7th highest of 20 in its peer set.

Growth Revenue fell 19.5% over the last twelve months (peer median +1.4%); the operating margin is -5.0% (peer median 4.0%).

Valuation It trades at 1.3× enterprise value to sales against a peer median of 1.9× (9th cheapest of 21).

Capital Return on invested capital runs 9.2 points below its cost of capital (8.1% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026000860.SZ 97Peer median 89
Six months, rebased to 100: Beijing Shunxin Agriculture against the median of its 20 peers (local-currency closes).

Beijing Shunxin Agriculture financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥6.18BCN¥6.48BCN¥8.17BCN¥9.55BCN¥10.4B
Revenue growth—-21%-14%-8%—
Gross profitCN¥1.94BCN¥1.39BCN¥2.12BCN¥2.14BCN¥2.26B
EBITDAn/aCN¥294MCN¥941MCN¥353MCN¥94.3M
Net income-CN¥424M-CN¥152MCN¥231M-CN¥296M-CN¥673M
Free cash flow-CN¥112M-CN¥356MCN¥42.0M-CN¥879MCN¥1.31B
Capital expenditureCN¥58.7MCN¥83.6MCN¥73.1MCN¥153MCN¥144M
Total debtCN¥4.78BCN¥4.67BCN¥4.63BCN¥4.86BCN¥6.73B

Quarterly statements and history in the cockpit →

Beijing Shunxin Agriculture competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%+20%1117AGRODMC1210KERBALRAMCHINGODREJAGRO002458MPE6034770020412419000061603363600251002100000998000860.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Beijing Shunxin Agriculture is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%2×4×1117AGRODMC1210KERBALRAMCHINGODREJAGRO002458MPE603477LTFOODS00204166582419000061603363600251002100601952000998000860.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Beijing Shunxin Agriculture is the large dot.

Beijing Shunxin Agriculture competitors and peer comparison

Head to head with its named competitors (000860.SZ vs 600519.SS vs 603589.SS)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Beijing Shunxin Agriculture 000860.SZ$1.36B-4%-20%-5%1.3×n/a
Kweichow Moutai 600519.SS$272B+5%-4%65%10.2×0.7%
Anhui Kouzi Distillery 603589.SS$1.65B-22%-19%13%3.3×n/a

How Beijing Shunxin Agriculture compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Beijing Shunxin Agriculture against its 20 peers (data as of 6 Nov 2026)
Measure000860.SZPeer medianRank in peer set
1-month return+18.5%-5.5%highest of 21
6-month return-3.9%-11.8%7th highest of 20
Distance from 52-week high-24.4%-26.4%10th highest of 21
Revenue growth (TTM)-19.5%+1.4%3rd lowest of 21
Operating margin-5.0%4.0%5th lowest of 21
EV / Sales1.3×1.9×9th cheapest of 21
ROIC minus cost of capital-9.2 pp-2.2 pp5th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Beijing Shunxin Agriculture 000860.SZChina$1.36B-4%-20%-5%1.3×n/an/a
China Modern Dairy 1117.HKHong Kong$1.37B+3%+5%-15%2.1×n/an/a
Adecoagro AGROUnited States$1.30B-31%+7%2%2.2×37.5%+12.1%
Del Monte DMCUnited States$1.29B-27%+1%4%0.4×n/an/a
Great Wall Enterprise 1210.TWTaiwan$1.28B-4%+2%4%0.7×n/an/a
Kernel KER.WAPoland$1.47B0%-1%5%0.5×8.0%-5.4%
Balrampur Chini Mills BALRAMCHIN.NSIndia$1.50B+28%+11%9%2.3×n/an/a
Godrej Agrovet GODREJAGRO.NSIndia$1.23B+3%+9%6%1.1×15.1%+10.3%
Shandong Yisheng Livestock & Poultry Breeding 002458.SZChina$1.54B-16%+15%17%3.1×6.3%+11.1%
M.P. Evans MPE.LUnited Kingdom$1.20B-5%+1%39%2.8×-9.7%+15.6%
Leshan Giantstar Farming & Husbandry 603477.SSChina$1.19B-19%-2%-15%1.6×n/an/a
LT Foods LTFOODS.NSIndia$1.55B-3%+24%8%1.2×25.7%+18.2%
Shandong Denghai Seeds 002041.SZChina$1.19B-12%-1%3%4.2×23.5%+4.2%
Liuliumei 6658.HKHong Kong$1.58Bn/a+6%12%6.8×n/an/a
Dekon Food And Agriculture 2419.HKHong Kong$1.16B-16%-10%-6%0.5×-5.0%+22.4%
Shenzhen Agricultural Products 000061.SZChina$1.63B-22%-22%12%3.2×4.2%+15.6%
Fujian Aonong Biological Technology Group Incorporation 603363.SSChina$1.09B-21%+12%-8%1.1×n/an/a
Xinjiang Guannong 600251.SSChina$1.09B-27%-32%-4%3.2×n/an/a
Tecon Biology 002100.SZChina$1.72B+6%-8%-5%1.1×n/an/a
Jiangsu Provincial Agricultural Reclamation & Dev 601952.SSChina$1.72B-16%-5%4%1.4×-2.2%+3.2%
Yuan Longping High-Tech Agriculture 000998.SZChina$1.77B-11%-5%5%2.8×n/an/a

Questions

Who are Beijing Shunxin Agriculture's main competitors?
Named competitors: Kweichow Moutai (600519.SS), Anhui Kouzi Distillery (603589.SS). The cockpit's measured peer set (industry) also includes China Modern Dairy (1117.HK), Adecoagro (AGRO), Del Monte (DMC), Great Wall Enterprise (1210.TW), Kernel (KER.WA), Balrampur Chini Mills (BALRAMCHIN.NS).
Is Beijing Shunxin Agriculture expensive compared with its peers?
On ev / sales it trades at 1.3× against a peer median of 1.9×, 9th cheapest of 21 in its peer set.
How has Beijing Shunxin Agriculture stock performed?
Over six months to 6 Nov 2026 the shares returned -3.9% against -11.8% for the median peer; over one year -22.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.