Loading…
← CockpitCompetitor Analysis › U96.SI Sembcorp Industries Ltd.Open in the cockpit ↗

Sembcorp Industries Ltd.U96.SICompetitor analysis, valuation and peers

Singapore · SGD·Utilities›Electric Utilities

Singapore utility and energy company generating power (including renewables) and developing sustainable urban infrastructure.

≈ A Singaporean NextEra Energy/utility-developer hybridMomentum leader 80
Mkt cap
$7.91B
US dollars, full cap
Free float
49%
of shares outstanding
$/day
$17.7M
20-day average traded
Fwd P/E
11.5×
forward earnings
ROIC−WACC
-1.8 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
108 days
22 Feb 2027
Close · SGDS$5.68
1D-3.6%
1W-2.9%
1M-2.4%
3M+0.3%
6M-8.1%
YTD-5.7%
1Y-10.8%
ATR %2.3%
52w lowhigh21.1% off high

What Sembcorp Industries does

Singapore utility and energy company generating power (including renewables) and developing sustainable urban infrastructure.

Earns from selling electricity and heat under long-term contracts and regulated arrangements, plus renewable output sold under power-purchase agreements (fixed-price or fixed-volume contracts with buyers). It is shifting from coal toward wind and solar in Asia. Its former offshore marine arm merged with Keppel's yard in 2023 to form Seatrium. Temasek is the largest shareholder.

In one line: A Singaporean NextEra Energy/utility-developer hybrid.

Products and services

  • Conventional power generation
  • Renewable energy (solar/wind)
  • Urban development (China industrial parks)

Customers

  • Industrial/commercial power customers
  • Grid operators

Where it sits in the supply chain

  • Utilities
  • Power generation & infrastructure
  • Conventional & renewable power…

What could go right

  • Renewables buildout across Asia
  • Data center power demand

What could go wrong

  • Power price/regulatory risk
  • Legacy coal asset transition costs

Moat: narrow (regulatory licence, installed base, scale). Power purchase agreements and utility licenses across multiple Asian markets support stable cash flows.

Headquarters: Singapore · Founded: 1998 · Employees: 4,629

Named competitors

Sembcorp Industries at a glance

Size Sembcorp Industries (U96.SI) is a Singapore Utilities company (Electric Utilities) with a market value of $7.91B, the 17th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$5.68 on 6 Nov 2026.

Performance Over six months the shares fell 8.1%, against -3.4% for the median peer and -1.2% for the Singapore market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 7.8% over the last twelve months (peer median +7.8%); the operating margin is 11.4% (peer median 14.4%).

Valuation It trades at 11.5× forward earnings against a peer median of 16.9× (3rd cheapest of 19).

Capital Return on invested capital runs 1.8 points below its cost of capital (5.0% WACC).

Next results Next results expected around 22 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 97U96.SI 91
Six months, rebased to 100: Sembcorp Industries against the median of its 20 peers (local-currency closes).

Sembcorp Industries financials

Reported figures in SGD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueS$6.63BS$5.80BS$6.42BS$7.04BS$7.83B
Revenue growth—-10%-9%-10%—
Gross profitS$1.22BS$1.29BS$1.50BS$1.56BS$1.23B
EBITDAS$1.28BS$1.35BS$1.48BS$1.61BS$1.13B
Net incomeS$598MS$984MS$1.02BS$1.02BS$848M
Free cash flow-S$133MS$148M-S$323MS$523MS$804M
Capital expenditureS$889MS$962MS$1.61BS$836MS$615M
Total debtn/aS$9.70BS$9.40BS$7.56BS$7.36B

Quarterly statements and history in the cockpit →

Sembcorp Industries competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-20%-10%0%+10%ELPCBKW600863A2A600027600292IDANHPCCPX2638PGETORNTPOWERBEP-UNREDCIGEDNR9435JSWENERGYU96.SI6-month return →1-month return →
Up and to the right = strong over both horizons. Sembcorp Industries is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%20×40×60×ELPCBKWA2A600292IDAPGEREDCIGJSWENERGYU96.SIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sembcorp Industries is the large dot.

Sembcorp Industries competitors and peer comparison

Head to head with its named competitors (U96.SI vs BN4.SI vs 0836.HK vs TATAPOWER.NS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Sembcorp Industries U96.SI$7.91B-8%+8%11%11.5×n/a
Keppel BN4.SI$13.0B-13%+11%11%18.9×14.8%
China Res Power 0836.HK$13.5B+6%+2%18%9.0×n/a
Tata Power TATAPOWER.NS$11.9B-20%-4%13%25.0×n/a
JSW Energy JSWENERGY.NS$10.1B-9%+26%36%39.7×n/a
Adani Power ADANIPOWER.NS$41.6B-11%+8%23%29.4×n/a

How Sembcorp Industries compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sembcorp Industries against its 20 peers (data as of 6 Nov 2026)
MeasureU96.SIPeer medianRank in peer set
1-month return-2.4%+0.5%4th lowest of 21
6-month return-8.1%-3.4%8th lowest of 21
Distance from 52-week high-21.1%-16.9%9th lowest of 21
Revenue growth (TTM)+7.8%+7.8%11th highest of 21
Operating margin11.4%14.4%7th lowest of 21
Forward P/E11.5×16.9×3rd cheapest of 19
ROIC minus cost of capital-1.8 pp-0.6 pp7th lowest of 21
EV / EBITDA19.0×11.8×3rd most expensive of 17
Net debt / EBITDA10.8×5.1×2nd most indebted of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Sembcorp Industries U96.SISingapore$7.91B-8%+8%11%11.5×n/an/a
Companhia Paranaense de Energia Sponsored ADR ELPCUnited States$7.92B-15%+27%19%16.3×-5.5%+5.3%
Bkw BKW.SWSwitzerland$8.12B-17%-5%11%14.1×1.6%+7.4%
Inner Mongolia MengDian HuaNeng Thermal Power 600863.SSChina$7.35B+16%-3%16%18.4×-1.9%+6.5%
A2A A2A.MIItaly$8.55B+4%+14%8%11.9×2.8%+15.6%
Huadian Power International 600027.SSChina$8.61B+3%-7%6%13.2×-0.4%+6.3%
SPIC Hydropower 600292.SSChina$7.26B-34%+301%28%72.6×-6.8%+27.0%
IDACORP IDAUnited States$8.63B+2%+4%23%21.7×n/an/a
NHPC NHPC.NSIndia$8.72B+1%+12%30%19.4×n/an/a
Capital Power CPX.TOCanada$7.13B-4%+25%10%19.5×18.9%+11.8%
HK Electric Investments & HK Electric Investments 2638.HKHong Kong$6.99B-3%+4%42%17.1×3.5%+3.1%
PGE Polska Grupa Energetyczna PGE.WAPoland$9.02B+47%-2%12%5.5×n/an/a
Torrent Power TORNTPOWER.NSIndia$6.78B-26%+8%13%23.3×n/an/a
Brookfield Renewable Partners LP BEP-UN.TOCanada$9.41B-7%+7%11%n/an/an/a
Shenergy 600642.SSChina$6.64B+1%-2%12%12.6×-1.6%+7.2%
Redeia Corporacion RED.MCSpain$9.47B+8%+15%43%16.7×n/an/a
Companhia Energetica de Minas Gerais SA Sponsored ADR Pfd CIGUnited States$6.45B-23%+13%13%9.0×-1.6%+9.4%
TXNM Energy TXNMUnited States$6.41B-1%+10%24%22.5×n/an/a
Edison EDNR.MIItaly$9.87B-12%+6%3%n/an/an/a
Hikari Tsushin 9435.TJapan$10.0B-5%+7%15%12.5×6.7%+5.6%
JSW Energy JSWENERGY.NSIndia$10.1B-9%+26%36%39.7×n/an/a

Questions

Who are Sembcorp Industries's main competitors?
Named competitors: Keppel Ltd (BN4.SI), China Resources Power (0836.HK), Tenaga Nasional (private or unlisted), Tata Power (TATAPOWER.NS), JSW Energy (JSWENERGY.NS), Adani Power (ADANIPOWER.NS). The cockpit's measured peer set (industry) also includes Companhia Paranaense de Energia Sponsored ADR (ELPC), Bkw (BKW.SW), Inner Mongolia MengDian HuaNeng Thermal Power (600863.SS), A2A (A2A.MI), Huadian Power International (600027.SS), SPIC Hydropower (600292.SS).
Is Sembcorp Industries expensive compared with its peers?
On forward p/e it trades at 11.5× against a peer median of 16.9×, 3rd cheapest of 19 in its peer set.
How has Sembcorp Industries stock performed?
Over six months to 6 Nov 2026 the shares returned -8.1% against -3.4% for the median peer; over one year -10.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.