Loading…
← CockpitCompetitor Analysis › SPI.L Spire Healthcare Group PLCOpen in the cockpit ↗

Spire Healthcare Group PLCSPI.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Health Care›Hospital/Nursing Management

UK private hospital operator providing elective surgery, diagnostics and outpatient care.

≈ A UK HCA Healthcare (private hospital) peerMomentum leader 92
Mkt cap
$1.34B
US dollars, full cap
Free float
38%
of shares outstanding
$/day
$5.12M
20-day average traded
Fwd P/E
19.5×
forward earnings
ROIC−WACC
-3.8 pp
WACC 8.3%
Hurdle
-2 pp
Req g minus delivered
Next earnings
118 days
4 Mar 2027
Close · GBP£248.00
1D-0.2%
1W-0.4%
1M+0.6%
3M+6.4%
6M+67.8%
YTD+48.5%
1Y+9.7%
ATR %0.5%
52w lowhigh0.6% off high

What Spire Healthcare does

UK private hospital operator providing elective surgery, diagnostics and outpatient care.

Private medical insurers are the largest payer, followed by NHS referrals and patients paying themselves. Consultants, mostly self-employed, admit their own patients, so Spire earns by providing theatres, beds, nursing and diagnostics around them. Its hospitals are spread across the UK and carry heavy fixed costs, so patient volumes matter.

In one line: A UK HCA Healthcare (private hospital) peer.

Products and services

  • Elective surgery (private hospitals)
  • Diagnostics/imaging
  • Outpatient consultations

Customers

  • Privately insured & self-pay patients
  • NHS (outsourced elective work)

Where it sits in the supply chain

  • Health Care
  • Private hospital services
  • Elective surgery, diagnostics…

What could go right

  • NHS waiting-list outsourcing demand
  • Private medical insurance growth

What could go wrong

  • Consultant/staff cost inflation
  • NHS outsourcing policy dependence

Moat: narrow (scale, regulatory licence, installed base). National private-hospital network with consultant relationships built over years.

Headquarters: London, UK · Founded: 2007 · Employees: 11,158

Named competitors

Spire Healthcare at a glance

Size Spire Healthcare (SPI.L) is a United Kingdom Health Care company (Hospital/Nursing Management) with a market value of $1.34B, the 197th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £248.00 on 6 Nov 2026.

Performance Over six months the shares gained 67.8%, against -3.7% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 2nd highest of 20 in its peer set.

Growth Revenue grew 2.0% over the last twelve months (peer median +12.3%); the operating margin is 7.7% (peer median 9.9%).

Valuation It trades at 19.5× forward earnings against a peer median of 33.2× (5th cheapest of 17).

Price implies For today's price to make sense, revenue must grow about 10% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -2 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.8 points below its cost of capital (8.3% WACC).

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

10012515011 May 202611 Aug 20266 Nov 2026SPI.L 165Peer median 95
Six months, rebased to 100: Spire Healthcare against the median of its 20 peers (local-currency closes).

Spire Healthcare financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£1.58B£1.58B£1.51B£1.36B£1.20B
Revenue growth—+5%+11%+13%—
Gross profit£591M£599M£574M£521M£440M
EBITDA£244M£266M£254M£230M£202M
Net income-£1.90M£16.4M£25.4M£27.3M£8.60M
Free cash flow£155M£142M£105M£116M£72.8M
Capital expenditure£64.2M£78.5M£112M£84.4M£87.7M
Total debtn/a£1.32B£1.28B£1.26B£1.19B

Quarterly statements and history in the cockpit →

Spire Healthcare competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%0%+25%+50%RAINBOWBSLCVSG301293AEVS000516PARKHOSPSSIAGDSRHKYATHARTHJLHLEXEA50HCGBKDARDTSPI.L6-month return →1-month return →
Up and to the right = strong over both horizons. Spire Healthcare is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%50×100×150×RAINBOWBSLCVSG301293AEVSPARKHOSPSSIARHKYATHARTHJLHLEXEHCGCBAVBKDARDTSPI.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Spire Healthcare is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%+30%0%10%20%30%RAINBOWBSLCVSGAEVS000516PARKHOSPSSIAGDSEXEA50CBAV301267BKDARDTSPI.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Spire Healthcare is the large dot.

Spire Healthcare competitors and peer comparison

Head to head with its named competitors (SPI.L vs HCA vs RHC.AX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Spire Healthcare SPI.L$1.34B+68%+2%8%19.5×9.8%
HCA Healthcare HCA$103B+14%+6%15%16.2×3.3%
Ramsay Health Care RHC.AX$8.87B+52%+4%5%32.4×14.3%

How Spire Healthcare compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Spire Healthcare against its 20 peers (data as of 6 Nov 2026)
MeasureSPI.LPeer medianRank in peer set
1-month return+0.6%-0.6%9th highest of 20
6-month return+67.8%-3.7%2nd highest of 20
Distance from 52-week high-0.6%-21.8%highest of 20
Revenue growth (TTM)+2.0%+12.3%4th lowest of 21
Operating margin7.7%9.9%8th lowest of 20
Forward P/E19.5×33.2×5th cheapest of 17
Growth the price implies (Req g, 7 yrs)9.8%13.6%6th least demanding of 15
Growth delivered (Del g)+11.4%+9.5%5th highest of 15
Hurdle (Req g minus delivered)-1.6 pp+4.7 pp6th least demanding of 15
ROIC minus cost of capital-3.8 pp-2.1 pp4th lowest of 20
EV / EBITDA9.3×15.4×5th cheapest of 16
Net debt / EBITDA5.2×2.5×6th most indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Spire Healthcare SPI.LUnited Kingdom$1.34B+68%+2%8%19.5×9.8%+11.4%
Rainbow Childrens Medicare RAINBOW.NSIndia$1.34B-4%+23%22%39.4×30.2%+21.2%
Raffles Medical BSL.SISingapore$1.25B-15%-3%11%27.3×-2.4%+6.1%
CVS CVSG.LUnited Kingdom$1.23B+20%+6%11%14.3×13.7%+6.9%
Sanbo Hospital Management 301293.SZChina$1.48B-21%+17%6%148.9×n/an/a
Aevis Victoria AEVS.SWSwitzerland$1.49B+9%+15%-6%107.9×26.6%+10.2%
Xi'an International Medical Investment 000516.SZChina$1.54B0%-1%-2%n/a13.6%+20.6%
Park Medi World PARKHOSPS.NSIndia$1.15B+2%+21%n/a28.3×30.5%+10.2%
Sienna Senior Living SIA.TOCanada$1.63B-11%+16%10%38.1×19.6%+8.6%
Ramsay Generale de Sante GDS.PAFrance$1.09B-15%+3%4%n/a6.3%+6.0%
Rhon-klinikum RHK.DEGermany$1.08B+14%+5%3%22.5×n/an/a
Yatharth Hospital and Trauma Care Services YATHARTH.NSIndia$1.05B+25%+50%16%41.0×n/an/a
Jupiter Life Line Hospitals JLHL.NSIndia$1,000M+14%+17%16%48.5×n/an/a
Extendicare EXE.TOCanada$1.87B-9%+31%9%19.4×11.2%+8.5%
Thomson Medical A50.SISingapore$953M-21%+6%10%n/a20.9%+11.8%
HealthCare Global Enterprises HCG.NSIndia$950M-2%+14%8%67.3×n/an/a
Clinica Baviera CBAV.MCSpain$940M-7%+11%20%18.2×0.7%+19.7%
Huaxia Eye Hospital 301267.SZChina$1.92B-16%+2%15%24.7×3.8%+10.4%
Paras Healthcare PARASHLTH.NSIndia$844Mn/a+24%11%n/an/an/a
Brookdale Senior Living BKDUnited States$2.15B-31%-4%5%127.7×22.4%-1.4%
Ardent Health ARDTUnited States$2.44B+71%+3%4%14.5×4.0%+8.7%

Questions

Who are Spire Healthcare's main competitors?
Named competitors: HCA Healthcare UK (HCA), Circle Health Group (private or unlisted), Ramsay Health Care (RHC.AX). The cockpit's measured peer set (industry) also includes Rainbow Childrens Medicare (RAINBOW.NS), Raffles Medical (BSL.SI), CVS (CVSG.L), Sanbo Hospital Management (301293.SZ), Aevis Victoria (AEVS.SW), Xi'an International Medical Investment (000516.SZ).
Is Spire Healthcare expensive compared with its peers?
On forward p/e it trades at 19.5× against a peer median of 33.2×, 5th cheapest of 17 in its peer set. For today's price to make sense, revenue must grow about 10% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -2 pp: the price already allows for a slowdown.
How has Spire Healthcare stock performed?
Over six months to 6 Nov 2026 the shares returned +67.8% against -3.7% for the median peer; over one year +9.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.